Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HOMEFED CORP (HOFD)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
   10-K10-K10-K10-K/A10-K10-K10-K10-K
Revenues:  
    Real Estate  140.6111.082.564.554.351.729.2 
    San Elijo Hills project  38.913.0      
    Corporate  0.00.00.00.00.00.00.0 
    Farming   3.54.45.05.25.16.6 
Total revenues   [+]140.6114.586.969.559.556.835.834.1
            Revenue growth   [+]22.8%31.7%25.0%16.9%4.8%58.5%5.0%-15.4%
Cost of goods sold  15.417.117.617.512.80.10.115.8
Gross profit  125.297.469.352.146.756.735.718.3
            Gross margin  89.0%85.0%79.7%74.9%78.4%99.8%99.6%53.7%
Selling, general and administrative   [+]22.116.714.913.915.512.68.98.3
Equity in earnings  2.89.0-0.9-1.1-0.3   
EBITDA   [+]-12.01.0-8.67.55.418.611.710.3
            EBITDA margin  -8.6%0.9%-9.9%10.8%9.2%32.7%32.5%30.2%
Depreciation  0.20.50.5-0.40.30.20.20.2
EBITA  -12.30.5-9.17.95.118.311.410.1
            EBITA margin  -8.7%0.4%-10.5%11.4%8.6%32.2%31.8%29.5%
Amortization of intangibles     0.8    
EBIT   [+]-12.30.5-9.17.15.118.311.410.1
            EBIT margin  -8.7%0.4%-10.5%10.3%8.6%32.2%31.8%29.5%
Interest income  4.90.64.71.61.10.90.10.4
Other income (expense), net  5.31.05.0     
Pre-tax income  -2.12.10.78.86.219.211.510.5
Income taxes  -0.6-8.9-32.22.31.56.54.14.4
            Tax rate  26.9%  25.8%23.9%33.8%35.4%41.7%
Minority interest  -1.40.10.30.70.81.41.41.6
Net income  -0.110.932.65.83.911.36.04.5
            Net margin  0.0%9.5%37.5%8.4%6.5%19.8%16.8%13.2%
   
Basic EPS   [+]$0.00$0.71$2.11$0.38$0.29$1.43$0.76$0.57
Diluted EPS   [+]$0.00$0.71$2.11$0.38$0.29$1.43$0.76$0.57
   
Shares outstanding (basic)   [+]15.515.515.415.413.47.97.97.9
Shares outstanding (diluted)   [+]15.515.515.415.413.47.97.97.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy