Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CHIMERIX INC (CMRX)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Total revenues   [+]33.82.05.412.57.24.55.710.8
            Revenue growth  1609.1%-63.2%-57.1%73.5%60.6%-21.2%-47.0%166.4%
Cost of goods sold  0.40.00.00.00.00.00.00.0
Gross profit  33.42.05.412.57.24.55.710.8
            Gross margin  98.7%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]22.118.713.721.223.627.125.031.3
Research and development  71.673.836.242.355.249.458.697.7
Other operating expenses  -229.7       
EBITDA   [+]169.4-90.3-44.1-50.4-70.7-71.0-76.9-117.6
            EBITDA margin  500.8%-4565.1%-821.2%-402.4%-980.4%-1580.1%-1348.5%-1092.7%
Depreciation and amortization  0.10.20.40.60.91.11.10.7
EBIT   [+]169.3-90.5-44.5-50.9-71.6-72.1-78.0-118.3
            EBIT margin  500.5%-4573.5%-828.7%-406.9%-992.3%-1604.4%-1367.1%-1098.8%
Non-recurring items   [+]229.782.9 65.0    
Interest income  2.90.21.03.42.11.1  
Other income (expense), net  229.7     1.60.9
Pre-tax income  172.2-173.2-43.5-112.6-69.5-71.0-76.4-117.4
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  172.2-173.2-43.5-112.6-69.5-71.0-76.4-117.4
            Net margin  509.0%-8753.7%-810.2%-899.2%-962.8%-1579.5%-1339.7%-1090.6%
   
Basic EPS   [+]$1.97($2.04)($0.70)($2.03)($1.43)($1.51)($1.65)($2.67)
Diluted EPS   [+]$1.94($2.04)($0.70)($2.03)($1.43)($1.51)($1.65)($2.67)
   
Shares outstanding (basic)   [+]87.684.962.255.548.647.046.343.9
Shares outstanding (diluted)   [+]88.884.962.255.548.647.046.343.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy