Hannon Armstrong Sustainable Infrastructure Capital, Inc. (HASI) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Total interest income	106.9	95.6	76.2	75.9	62.2	48.2	37.4	23.2
Total interest expense							26.4	16.7
Net interest income	106.9	95.6	76.2	75.9	62.2	48.2	63.8	39.8
Provision for loan losses	0.5	10.1	8.0
Net interest income after provision for loan losses	106.4	85.5	68.2	75.9	62.2	48.2	63.8	39.8
Total non-interest income	12.0	15.6	15.1	5.9	3.0	1.8
Equity in earnings	126.4	48.0	64.2	22.2	22.3	6.1	-0.1
Pre-tax income before non-recurring items	212.8	129.9	114.4	76.9	31.9	14.9	8.2	12.3
Non-recurring items	68.3	49.9	24.4	32.9				2.5
Pre-tax income	144.5	80.0	90.0	43.9	31.9	14.9	8.2	9.8
Income taxes	17.2	-2.8	8.1	2.1	0.9	0.1	0.1	0.0
Tax rate	11.9%		9.0%	4.9%	2.8%	0.9%	1.4%	0.3%
Minority interest	0.8	0.3	0.4	0.2	0.2	0.1	0.1	0.2
Net income	126.6	82.4	81.6	41.6	30.9	14.7	8.0	9.6
Net margin	106.9%	81.6%	98.0%	50.8%	47.3%	18.0%	13.6%	21.2%

Basic EPS	$1.58	$1.14	$1.28	$0.79	$0.61	$0.36	$0.26	$0.47
Diluted EPS	$1.44	$1.11	$1.26	$0.79	$0.61	$0.36	$0.26	$0.47

Shares outstanding (basic)	80.0	72.4	63.9	52.8	50.4	40.3	30.8	20.7
Shares outstanding (diluted)	87.7	74.4	64.8	52.8	50.4	40.3	30.8	20.7

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.