G WILLI FOOD INTERNATIONAL LTD (WILC) [Rocket]

In millions, except per share items	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13
	20-F	20-F	20-F	20-F	20-F	20-F	20-F	20-F
Revenues	0.0	0.0	0.0	0.0	0.0	312.5	328.7	336.0
Revenue growth					-100.0%	-4.9%	-2.2%	17.3%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0	237.5	249.1	252.4
Gross profit	0.0	0.0	0.0	0.0	0.0	75.1	79.6	83.7
Gross margin						24.0%	24.2%	24.9%
Selling, general and administrative [+]						70.2	58.9	54.5
Sales and marketing						37.3	39.7	35.1
General and administrative	0.0	0.0	0.0	0.0	0.0	32.9	19.2	19.4
Other operating expenses						-2.2	-2.9	-0.1
EBIT [+]	0.0	0.0	0.0	0.0	0.0	7.0	23.6	29.2
EBIT growth					-100.0%	-70.3%	-19.1%	24.5%
EBIT margin						2.2%	7.2%	8.7%
Other income (expense), net						2.4	2.4	12.1
Pre-tax income	0.0	0.0	0.0	0.0	0.0	9.4	26.0	41.3
Income taxes	0.0	0.0	0.0	0.0	0.0	2.6	7.2	9.5
Tax rate						27.3%	27.6%	23.0%
Net income	0.0	0.0	0.0	0.0	0.0	6.8	18.9	31.8
Net margin						2.2%	5.7%	9.5%

Basic EPS [+]					$0.00	$0.52	$1.45	$2.45
Growth					-100.0%	-64.0%	-40.7%	32.5%
Diluted EPS [+]					$0.00	$0.52	$1.45	$2.45
Growth					-100.0%	-64.0%	-40.7%	32.5%

Shares outstanding (basic) [+]					13.2	13.1	13.0	13.0
Growth					1.1%	0.9%	0.0%	0.0%
Shares outstanding (diluted) [+]					13.2	13.1	13.0	13.0
Growth					1.1%	0.9%	0.0%	0.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.