Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-13 | Sep-30-13 | Jun-30-13 | Mar-31-13 | Dec-31-12 | Sep-30-12 | Jun-30-12 | Mar-31-12 |
| 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
Net income | 2.8 | 3.0 | | 5.3 | 3.5 | 2.9 | | 2.0 |
Depreciation and amortization [+] | 2.0 | 2.0 | 2.0 | | 2.2 | 2.3 | 2.5 | 2.5 |
Depreciation | 1.8 | 1.8 | 1.7 | | 1.9 | 1.9 | 2.1 | 2.0 |
Amortization of intangible assets | 0.2 | 0.3 | 0.3 | | 0.3 | 0.4 | 0.5 | 0.5 |
Stock-based compensation | 0.9 | 0.9 | 0.8 | | 1.0 | 1.1 | 1.0 | 0.9 |
Deferred taxes | -0.2 | 0.6 | -0.6 | | 0.6 | 0.1 | 1.0 | -0.2 |
Change in working capital [+] | 3.6 | -3.0 | 4.0 | | -2.4 | -4.1 | 1.8 | -3.7 |
Accounts receivable | 0.2 | 0.3 | -1.4 | | 1.1 | -3.9 | -0.7 | -1.4 |
Inventories | -0.9 | -1.3 | 2.7 | | -1.3 | -0.4 | 1.7 | -1.1 |
Other current assets | 0.5 | 0.0 | | | -1.4 | 0.4 | | 0.6 |
Accounts payable | 3.6 | -0.7 | 0.5 | | -1.1 | -1.0 | 2.2 | -2.6 |
Accrued expenses | 0.5 | -1.6 | | | -0.4 | 0.7 | | 1.0 |
Other | -0.4 | 0.2 | | | 0.7 | 0.1 | | -0.1 |
Other operating activities | -1.1 | 0.0 | | | 0.0 | -0.1 | | 0.8 |
Cash from operations | 7.9 | 3.5 | 10.9 | 5.3 | 4.9 | 2.1 | 10.4 | 2.3 |
|
Capital expenditures [+] | -1.3 | -2.5 | -1.5 | 0.0 | -0.9 | -1.3 | -2.1 | -1.4 |
Purchases of property and equipment | -1.3 | -2.5 | -1.5 | | -0.9 | -1.3 | -2.1 | -1.4 |
Sales of property and equipment | 0.6 | | | | 5.0 | 0.2 | | |
Acquisitions | | -0.4 | | | | | | |
Sales of short-term investments | -1,320,990.8 | -2,485,000.0 | | | -874,990.9 | -1,309,000.0 | | -1,358,996.5 |
Sales of short-term investments | 9.2 | | | | 9.1 | | | 3.5 |
Other cash from investing | -1.9 | 1.9 | | | -5.4 | 5.4 | | -4.1 |
Cash from investing | 6.5 | -0.9 | 0.1 | 0.0 | 7.8 | 4.3 | -2.4 | -2.0 |
|
Repurchase of common stock, net | -1.2 | -1.5 | | | -11.2 | -8.9 | -17.0 | -1.1 |
Option exercises | 2.4 | 0.4 | | | 0.1 | 1.4 | | 0.0 |
Other cash from financing | 5.0 | 1.1 | | | 0.3 | 11.2 | | 0.1 |
Cash from financing | 1.4 | -0.8 | 1.3 | 0.0 | -11.0 | 0.9 | -16.9 | -1.1 |
|
Free cash flow | 6.5 | 1.0 | 9.4 | 5.3 | 4.0 | 0.8 | 8.3 | 1.0 |
Per share (diluted) | $0.49 | $0.08 | | $0.41 | $0.30 | $0.06 | | $0.07 |
|
Cash paid for interest | | 0.0 | | | 0.1 | 0.0 | | 0.0 |
Cash paid for income taxes | 1.4 | 0.4 | | | 2.5 | | | 0.0 |
|