Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Assets |
| Cash and equivalents | 366.0 | 288.0 | 418.0 | 335.0 | 360.0 | 37.0 | 101.0 | 39.0 |
| Accounts receivable, net | 3,875.0 | 5,038.0 | 4,009.0 | 4,504.0 | 3,002.0 | 1,165.0 | 1,766.0 | 2,184.0 |
| Inventories | 1,739.0 | 1,532.0 | 2,015.0 | 2,022.0 | 1,626.0 | 607.0 | 470.0 | 600.0 |
| Other current assets | 345.0 | 627.0 | 378.0 | 3,820.0 | 655.0 | 39.0 | 12.0 | 257.0 |
| Total current assets | 6,325.0 | 7,485.0 | 6,820.0 | 10,681.0 | 5,643.0 | 1,848.0 | 2,349.0 | 3,080.0 |
| Property, plant, and equipment, net | 74,819.0 | 73,896.0 | 66,655.0 | 60,764.0 | 50,917.0 | 10,692.0 | 8,849.0 | 6,519.0 |
| Intangibles | 5,746.0 | 6,154.0 | 6,000.0 | 6,116.0 | 4,696.0 | 718.0 | 770.0 | 794.0 |
| Goodwill | 2,391.0 | 5,167.0 | 4,885.0 | 4,729.0 | 3,897.0 | 1,358.0 | 1,358.0 | 1,346.0 |
| Long-term investments | 3,055.0 | 3,454.0 | 2,636.0 | 2,698.0 | 4,280.0 | 802.0 | 226.0 | 125.0 |
| Other fixed assets | 1,657.0 | 1,571.0 | 1,006.0 | 879.0 | 672.0 | 71.0 | 66.0 | 33.0 |
| Total assets | 96,742.0 | 102,294.0 | 88,442.0 | 86,484.0 | 70,105.0 | 15,489.0 | 13,618.0 | 11,897.0 |
| |
| Accounts payable | 2,809.0 | 4,119.0 | 3,491.0 | 4,685.0 | 2,900.0 | 1,251.0 | 1,934.0 | 2,451.0 |
| Accrued expenses | 109.0 | 217.0 | 283.0 | 280.0 | 212.0 | 329.0 | 304.0 | 197.0 |
| Current portion of long-term debt | 21.0 | 26.0 | 2,655.0 | 413.0 | 1,189.0 | 0.0 | 0.0 | 0.0 |
| Current portion of long-term debt | 21.0 | 26.0 | 2,655.0 | 413.0 | 1,189.0 | | | |
| Other current liabilities | 3,128.0 | 3,357.0 | 2,868.0 | 2,513.0 | 1,902.0 | 83.0 | 73.0 | 88.0 |
| Total current liabilities | 6,067.0 | 7,719.0 | 9,297.0 | 7,891.0 | 6,203.0 | 1,663.0 | 2,311.0 | 2,736.0 |
| Long-term debt | 51,345.0 | 50,904.0 | 37,853.0 | 36,971.0 | 31,741.0 | 5,591.0 | 4,234.0 | 2,503.0 |
| Other liabilities | 6,030.0 | 5,915.0 | 5,406.0 | 5,751.0 | 6,791.0 | 379.0 | 320.0 | 333.0 |
| Total liabilities | 63,442.0 | 64,538.0 | 52,556.0 | 50,613.0 | 44,735.0 | 7,633.0 | 6,865.0 | 5,572.0 |
| |
| Shareholders' equity | 33,300.0 | 37,756.0 | 35,886.0 | 35,871.0 | 25,370.0 | 7,856.0 | 6,753.0 | 6,325.0 |
| Tangible shareholders' equity | 25,163.0 | 26,435.0 | 25,001.0 | 25,026.0 | 16,777.0 | 5,780.0 | 4,625.0 | 4,185.0 |
|