Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
REVENUES: | | | | | | | | |
Total revenues | 38,954.0 | 54,213.0 | 54,087.0 | 40,523.0 | 31,792.0 | 34,292.0 | 18,088.0 | 16,639.0 |
Total revenues growth | -28.1% | 0.2% | 33.5% | 27.5% | -7.3% | 89.6% | 8.7% | |
COSTS AND EXPENSES: | | | | | | | | |
Operating expenses | 10,468.0 | 7,190.0 | 7,027.0 | 6,792.0 | 6,124.0 | 5,351.0 | 586.0 | 479.0 |
Depreciation, depletion and amortization | 3,669.0 | 3,136.0 | 2,843.0 | 2,541.0 | 2,201.0 | 1,929.0 | 296.0 | 265.0 |
Selling, general and administrative | 701.0 | 686.0 | 664.0 | 568.0 | 547.0 | 475.0 | 118.0 | 92.0 |
Impairment losses | 2,880.0 | 74.0 | 431.0 | 1,039.0 | 1,040.0 | 339.0 | | |
Total costs and expenses | 35,955.0 | 46,991.0 | 48,630.0 | 37,758.0 | 29,817.0 | 32,065.0 | 17,721.0 | 16,079.0 |
OPERATING INCOME | 2,999.0 | 7,222.0 | 5,457.0 | 2,765.0 | 1,975.0 | 2,227.0 | 367.0 | 560.0 |
Operating margin | 7.7% | 13.3% | 10.1% | 6.8% | 6.2% | 6.5% | 2.0% | 3.4% |
|
OTHER INCOME (EXPENSE): | | | | | | | | |
Interest expense, net of interest capitalized | -2,323.0 | -2,262.0 | -1,709.0 | -1,575.0 | -1,478.0 | -1,291.0 | -146.0 | -97.0 |
Equity in earnings of unconsolidated affiliates | 119.0 | 302.0 | 344.0 | 144.0 | 270.0 | 469.0 | | |
Impairment of investments in unconsolidated affiliates | -129.0 | | | -313.0 | -308.0 | | | |
Gains (losses) on interest rate derivatives | -203.0 | -241.0 | 47.0 | -37.0 | -12.0 | -18.0 | | |
Other, net | 159.0 | 295.0 | 69.0 | 206.0 | 126.0 | 22.0 | -25.0 | 10.0 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE | 550.0 | 5,314.0 | 4,099.0 | 1,148.0 | 656.0 | 1,366.0 | 325.0 | 504.0 |
Income tax expense from continuing operations | 239.0 | 199.0 | 5.0 | -1,804.0 | -255.0 | -123.0 | 25.0 | 30.0 |
Loss from discontinued operations, net of income taxes | | | -265.0 | -177.0 | -462.0 | | | |
NET INCOME | 311.0 | 5,115.0 | 3,829.0 | 2,775.0 | 449.0 | 1,489.0 | 300.0 | 474.0 |
Less: Net income attributable to noncontrolling interests | 410.0 | 1,051.0 | 715.0 | 420.0 | 295.0 | 134.0 | 9.0 | 11.0 |
|
Less: Net income attributable to redeemable noncontrolling interests | | | | | | | | |
Less: Net income (loss) attributable to predecessor | | | | | | | | |
NET INCOME (LOSS) ATTRIBUTABLE TO PARTNERS | -142.0 | 4,010.0 | 3,080.0 | 2,081.0 | 288.0 | 1,389.0 | 291.0 | 463.0 |
|