Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| International | 474.4 | 292.6 | 153.6 | 90.6 | 47.1 | |
| North America | 1,200.7 | 736.2 | 449.9 | 272.2 | 150.9 | |
| Total revenues | 1,675.1 | 1,028.8 | 603.5 | 362.8 | 198.1 | 100.8 |
| Revenue growth [+] | 62.8% | 70.5% | 66.3% | 83.2% | 96.6% | |
| International | 62.1% | 90.5% | 69.5% | 92.2% | | |
| North America | 63.1% | 63.6% | 65.3% | 80.3% | | |
| Cost of goods sold | 346.7 | 234.2 | 130.2 | 88.9 | 46.5 | 23.4 |
| Gross profit | 1,328.4 | 794.5 | 473.3 | 273.8 | 151.5 | 77.3 |
| Gross margin | 79.3% | 77.2% | 78.4% | 75.5% | 76.5% | 76.8% |
| Selling, general and administrative [+] | 634.7 | 393.9 | 276.4 | 182.5 | 107.4 | 55.6 |
| Sales and marketing | 495.3 | 299.5 | 213.7 | 146.7 | 88.8 | 44.2 |
| General and administrative | 139.4 | 94.4 | 62.8 | 35.9 | 18.6 | 11.4 |
| Research and development | 752.4 | 419.8 | 210.6 | 111.4 | 55.2 | 24.7 |
| EBITDA [+] | -24.1 | 3.8 | 1.7 | -7.8 | -5.0 | -0.3 |
| EBITDA growth | -736.3% | 125.5% | -121.6% | 55.2% | 1886.9% | |
| EBITDA margin | -1.4% | 0.4% | 0.3% | -2.1% | -2.5% | -0.3% |
| Depreciation | 27.0 | 18.5 | 14.6 | 11.6 | 5.5 | 2.2 |
| EBITA | -51.1 | -14.8 | -12.9 | -19.3 | -10.5 | -2.5 |
| EBITA margin | -3.1% | -1.4% | -2.1% | -5.3% | -5.3% | -2.4% |
| Amortization of intangibles | 7.6 | 4.4 | 0.9 | 0.8 | 0.5 | 0.5 |
| EBIT [+] | -58.7 | -19.2 | -13.8 | -20.1 | -11.0 | -3.0 |
| EBIT growth | 206.4% | 39.1% | -31.6% | 82.5% | 273.2% | |
| EBIT margin | -3.5% | -1.9% | -2.3% | -5.6% | -5.6% | -2.9% |
| Interest expense, net [+] | 16.5 | 21.1 | 30.4 | 0.0 | -0.8 | |
| Interest expense | 16.5 | 21.1 | 30.4 | 0.0 | | |
| Interest income | | | | | 0.8 | |
| Other income (expense), net | 37.2 | 21.8 | 22.0 | 4.2 | | 0.8 |
| Pre-tax income | -38.1 | -18.4 | -22.2 | -16.0 | -10.2 | -2.1 |
| Income taxes | 12.1 | 2.3 | 2.3 | 0.7 | 0.5 | 0.5 |
| Net income | -50.2 | -20.7 | -24.5 | -16.7 | -10.8 | -2.6 |
| Net margin | -3.0% | -2.0% | -4.1% | -4.6% | -5.4% | -2.6% |
| |
| Basic EPS [+] | ($0.16) | ($0.07) | ($0.08) | ($0.12) | ($0.15) | ($0.04) |
| Growth | 136.9% | -17.9% | -31.6% | -21.2% | 260.0% | |
| Diluted EPS [+] | ($0.16) | ($0.07) | ($0.08) | ($0.12) | ($0.15) | $0.00 |
| Growth | 136.9% | -17.9% | -31.6% | -21.2% | 361568.5% | |
| |
| Shares outstanding (basic) [+] | 315.4 | 309.0 | 300.4 | 139.9 | 71.0 | 61.0 |
| Growth | 2.1% | 2.9% | 114.7% | 97.1% | 16.3% | |
| Shares outstanding (diluted) [+] | 315.4 | 309.0 | 300.4 | 139.9 | 71.0 | 61,321.0 |
| Growth | 2.1% | 2.9% | 114.7% | 97.0% | -99.9% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|