Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Tenon Medical, Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20
   10-K10-KS-1/A
Revenues  0.70.20.0
            Revenue growth  331.9%265.1% 
Cost of goods sold  1.30.10.0
Gross profit  -0.60.10.0
            Gross margin  -92.8%65.6%58.3%
Selling, general and administrative   [+]15.34.80.3
Research and development  2.81.70.2
EBITDA   [+]-18.6-6.5 
            EBITDA margin  -2698.6%-4036.9%-1223.8%
Depreciation and amortization  0.10.0 
EBIT   [+]-18.7-6.5-0.5
            EBIT margin  -2709.8%-4038.1%-1223.8%
Interest expense  0.40.60.2
Other income (expense), net   [+]0.20.00.0
Pre-tax income  -18.9-7.1-0.7
Income taxes  0.00.00.0
            Tax rate   0.4%0.0%
Minority interest   0.0 
Net income  -18.9-7.0-0.6
            Net margin  -2737.6%-4405.0%-1335.4%
   
Basic EPS   [+]($2.36)($7.81) 
Diluted EPS   [+]($2.36)($7.81) 
   
Shares outstanding (basic)   [+]8.00.9 
Shares outstanding (diluted)   [+]8.00.9 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy