Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Probility Media Corp (PBYA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsOct-31-17Oct-31-16May-31-16Oct-31-15May-31-15May-31-14May-31-13May-11-13
   10-K10-K10-K10-K/A10-K10-K10-K10-K
Revenues   [+]8.93.10.02.10.00.00.10.1
            Revenue growth  188.5%44.5%-100.0%  -100.0% 336.4%
Cost of goods sold  6.32.50.01.40.00.00.00.0
Gross profit  2.70.60.00.70.00.00.10.1
            Gross margin  29.8%20.6% 33.7%100.0% 82.1%80.9%
Selling, general and administrative   [+]7.71.06.00.64.20.00.10.1
Other operating expenses  0.1 0.10.2 0.0 0.0
EBITDA   [+]-5.1-0.4-6.1-0.1-4.20.00.00.0
            EBITDA margin  -57.6%-12.5% -4.6%-3037141.0% -8.1%-10.8%
Depreciation and amortization  0.30.00.00.00.00.00.00.0
EBIT   [+]-5.4-0.4-6.1-0.1-4.20.00.00.0
            EBIT margin  -60.6%-12.6% -5.3%-3044653.2% -9.2%-12.1%
Non-recurring items   [+]0.1 0.30.1 0.0  
Interest expense  0.30.10.50.1    
Other income (expense), net   [+]-0.3-0.10.00.1 0.0  
Pre-tax income  -6.1-0.6-7.0-0.2-4.20.00.00.0
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%89.8%0.0%0.0%
Minority interest     0.1    
Net income  -6.1-0.6-7.0-0.3-4.20.00.00.0
            Net margin  -68.8%-18.3% -12.4%-3023020.1% -9.2%-12.1%
   
Basic EPS   [+]($0.13)($0.02)($1.08)($0.01)($0.91)($0.01)$0.00 
Diluted EPS   [+]($0.13)($0.02)($1.08)($0.01)($0.91)($0.01)$0.00 
   
Shares outstanding (basic)   [+]47.224.56.423.64.74.53.0 
Shares outstanding (diluted)   [+]47.224.56.423.64.74.53.0 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy