Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

KYTHERA BIOPHARMACEUTICALS INC (KYTH)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-15Mar-31-15Dec-31-14Sep-30-14Jun-30-14Mar-31-14Dec-31-13Sep-30-13
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Operating activities          
Net loss  -201.6-183.9-224.5-214.3-114.5-121.4-66.0-70.1
   
Adjustments to reconcile net loss to net cash used in operating activities:          
    Amortization of premium on marketable securities  1.21.2 1.20.60.6  
    Amortization of debt discount and issuance cost  1.71.41.31.10.60.50.40.4
    Depreciation and amortization  0.4   0.0   
    Non-cash in-process research and development     106.1 53.0  
    Stock-based compensation  23.619.918.416.89.79.47.46.2
    Changes in assets and liabilities:          
        Inventory  -4.0       
        Prepaid expenses and other current assets  -1.10.7-1.2-2.0-1.6-2.0-0.40.8
        Restricted cash     14.711.114.813.19.8
        Other assets  -0.4-1.3-1.3-1.6-0.9   
        Accounts payable and other accrued liabilities  16.16.42.90.00.4-1.2-0.61.3
        Deferred development funds     -7.3 -14.2-15.2-13.3
        Other liabilities  0.71.81.81.10.40.00.0 
        Net cash used in operating activities  -106.7-95.8-89.0-83.8-49.8-59.9-60.2-65.1
   
Investing activities          
Purchases of marketable securities  -112.0 -63.5-87.4-54.2-41.1-63.8 
Proceeds from sales of marketable securities  68.965.047.337.234.114.07.4 
Proceeds from maturities of marketable securities  68.965.047.337.234.114.07.4 
Investment in property and equipment  -2.6-3.1-2.8-2.7-0.8-0.1  
Other investing activity  0.5       
    Net cash (used in) provided by investing activities  -42.312.0-15.1-48.9-20.9-59.5-88.9-61.9
   
Financing activities          
Repayment of notes payable  -12.2-8.9-8.7-8.6-5.2-4.2-2.8 
Proceeds from common stock option and warrant exercises  6.0   1.2   
    Net cash (used in) provided by financing activities  129.8128.6-6.1119.4121.7133.2143.799.4
   
Repayment on credit facility          
    Net (decrease) increase in cash and cash equivalents  -19.244.8-110.2-13.451.013.9-5.5-27.6
Cash and cash equivalents at beginning of period   140.7 223.0 190.8  
Cash and cash equivalents at end of period  121.5185.5112.8209.7162.5204.7153.1131.0
   
Supplemental disclosures          
Issuance of common stock to Bayer     62.9 31.4  
Note payable issued to Bayer at fair value     43.2 21.6  
Interest expense paid in cash  2.3 1.21.31.1 1.6 

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy