Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jun-30-15 | Mar-31-15 | Dec-31-14 | Sep-30-14 | Jun-30-14 | Mar-31-14 | Dec-31-13 | Sep-30-13 |
| 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
Revenues [+] | 132.7 | 132.4 | 132.4 | 50.5 | 50.5 | 50.5 | 50.5 | 0.0 |
Royalties | 39.9 | 39.6 | | 34.3 | 27.9 | 24.7 | | |
Products | 0.3 | | | | | | | |
Revenue growth | 162.9% | 162.3% | 162.3% | | | 184.2% | 156.4% | -100.0% |
Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 132.7 | 132.4 | 132.4 | 50.5 | 50.5 | 50.5 | 50.5 | 0.0 |
Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
Selling, general and administrative [+] | 55.0 | 37.4 | 31.1 | 25.8 | 21.9 | 18.5 | 16.1 | 15.1 |
Sales and marketing | 37.5 | 19.9 | | | 13.5 | 6.1 | | |
General and administrative | | | 17.6 | 12.3 | | | 16.1 | 15.1 |
Research and development | 53.4 | 53.1 | 47.8 | 43.5 | 37.1 | 33.9 | 34.0 | 39.1 |
Other operating expenses | | | 132.4 | | | | 50.5 | |
EBITDA [+] | -107.5 | -90.1 | -78.6 | -69.1 | -58.9 | -52.3 | -49.8 | -53.9 |
EBITDA growth | 82.6% | 72.3% | 57.7% | 28.3% | -0.3% | 24.3% | 41.2% | 132.3% |
EBITDA margin | -81.0% | -68.1% | -59.4% | -137.0% | -116.7% | -103.6% | -98.7% | |
Depreciation and amortization | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 |
EBIT [+] | -108.2 | -90.6 | -78.9 | -69.3 | -59.0 | -52.4 | -50.1 | -54.3 |
EBIT growth | 83.3% | 72.8% | 57.6% | 27.7% | -1.1% | 22.6% | 39.3% | 129.5% |
EBIT margin | -81.5% | -68.4% | -59.6% | -137.3% | -116.9% | -103.8% | -99.2% | |
Non-recurring items [+] | | | | | | 52.8 | | |
In-process research & development | | | | | | 52.8 | | |
Interest expense, net [+] | 4.4 | 4.4 | 3.9 | 3.4 | 2.7 | 2.1 | 1.8 | 1.6 |
Interest expense | 4.7 | 4.6 | 4.2 | 3.5 | 2.9 | 2.2 | 2.0 | 1.7 |
Interest income | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Other income (expense), net | | | -0.1 | | | | | |
Pre-tax income | -112.7 | -95.0 | -135.6 | -125.4 | -114.5 | -107.2 | -51.9 | -55.9 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -112.7 | -95.0 | -135.6 | -125.4 | -114.5 | -107.2 | -51.9 | -55.9 |
Net margin | -84.9% | -71.7% | -102.4% | -248.5% | -226.8% | -212.4% | -102.8% | |
|
Basic EPS [+] | ($4.78) | ($4.17) | ($6.05) | ($5.81) | ($5.56) | ($5.49) | ($2.78) | ($3.71) |
Growth | -14.0% | -24.0% | 117.4% | 56.8% | -1.4% | -18.6% | -82.6% | -78.5% |
Diluted EPS [+] | ($4.78) | ($4.17) | ($6.05) | ($5.81) | ($5.56) | ($5.49) | ($2.78) | ($3.71) |
Growth | -14.0% | -24.0% | 117.4% | 56.8% | -1.4% | 20.7% | -58.8% | -30.7% |
|
Shares outstanding (basic) [+] | 23.6 | 22.8 | 22.4 | 21.6 | 20.6 | 19.5 | 18.6 | 15.1 |
Growth | 14.5% | 16.6% | 20.2% | 43.0% | 90.9% | 198.9% | 712.1% | 966.8% |
Shares outstanding (diluted) [+] | 23.6 | 22.8 | 22.4 | 21.6 | 20.6 | 19.5 | 18.6 | 15.1 |
Growth | 14.5% | 16.6% | 20.2% | 43.0% | 90.9% | 101.7% | 242.6% | 230.8% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|