Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| 10-K | 10-K | 10-K |
Revenues: |
CFL | 268.9 | 289.3 | 260.7 |
LED | 190.6 | 107.1 | 56.6 |
Other | 17.7 | 11.8 | 10.2 |
Linear and fixtures | 12.3 | 20.7 | 31.8 |
Total revenues | 489.5 | 428.9 | 359.4 |
Revenue growth [+] | 14.1% | 19.4% | |
CFL | -7.1% | 11.0% | |
LED | 77.9% | 89.4% | |
Other | 50.1% | 15.3% | |
Linear and fixtures | -40.6% | -35.0% | |
Cost of goods sold | 385.6 | 336.8 | 275.1 |
Gross profit | 104.0 | 92.1 | 84.2 |
Gross margin | 21.2% | 21.5% | 23.4% |
Selling, general and administrative | 77.8 | 64.3 | 60.1 |
EBITDA [+] | 34.8 | 36.0 | 31.3 |
EBITDA growth | -3.4% | 15.1% | |
EBITDA margin | 7.1% | 8.4% | 8.7% |
Depreciation | 8.1 | 7.4 | 6.8 |
EBITA | 26.7 | 28.6 | 24.4 |
EBITA margin | 5.5% | 6.7% | 6.8% |
Amortization of intangibles | 0.5 | 0.7 | 0.3 |
EBIT [+] | 26.2 | 27.9 | 24.1 |
EBIT growth | -6.0% | 15.5% | |
EBIT margin | 5.3% | 6.5% | 6.7% |
Non-recurring items [+] | 0.1 | 3.0 | 27.6 |
Legal settlement | 0.1 | 3.0 | 27.6 |
Interest expense, net [+] | 8.5 | 6.1 | 5.3 |
Interest expense | 8.7 | 6.5 | 5.7 |
Interest income | 0.2 | 0.5 | 0.5 |
Other income (expense), net [+] | 0.5 | -5.9 | -0.2 |
Gain (loss) on foreign currency transactions | -0.5 | 5.9 | 0.2 |
Pre-tax income | 18.0 | 12.8 | -8.9 |
Income taxes | 5.6 | 4.7 | -2.7 |
Tax rate | 31.0% | 36.3% | 30.6% |
Net income | 12.4 | 8.2 | -6.2 |
Net margin | 2.5% | 1.9% | -1.7% |
|
Basic EPS [+] | $0.52 | $0.40 | ($0.30) |
Growth | 31.2% | -231.7% | |
Diluted EPS [+] | $0.52 | $0.40 | ($0.30) |
Growth | 31.2% | -231.7% | |
|
Dividends per share [+] | | | $0.87 |
Growth | | -100.0% | |
|
Shares outstanding (basic) [+] | 23.9 | 20.6 | 20.6 |
Growth | 16.1% | 0.0% | |
Shares outstanding (diluted) [+] | 23.9 | 20.6 | 20.6 |
Growth | 16.1% | 0.0% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|