Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Avalo Therapeutics, Inc. (CERC)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Total revenues   [+]0.06.76.87.028.41.20.00.0
            Revenue growth  -100.0%-0.8%-4.0%-75.3%2367.4%   
Cost of goods sold  0.00.3-0.63.30.60.00.00.0
Gross profit  0.06.47.33.827.81.20.00.0
            Gross margin   95.5%108.4%53.6%97.8%100.0%  
Selling, general and administrative   [+] 19.811.611.18.57.14.44.9
Research and development   32.211.85.84.410.16.612.2
Other operating expenses  -1.5   1.0   
EBITDA   [+] -45.5-13.5-10.314.3-16.1-11.0-17.1
            EBITDA margin   -678.5%-200.1%-147.2%50.3%-1392.3%  
Depreciation  -1.50.12.52.70.00.00.00.0
EBITA  1.5-45.6-16.1-13.114.3-16.1-11.0-17.1
            EBITA margin   -680.0%-237.8%-186.2%50.2%-1394.6%  
Amortization of intangibles  1.51.71.31.80.4   
EBIT   [+]0.0-47.3-17.4-14.913.9-16.1-11.0-17.1
            EBIT margin   -706.0%-257.7%-212.1%48.8%-1394.6%  
Non-recurring items   [+] 25.5-1.320.5    
Interest expense, net   [+] 0.0-0.10.00.00.50.81.2
Other income (expense), net   2.80.30.00.00.11.32.3
Pre-tax income  0.0-70.0-15.7-35.413.8-16.5-10.5-16.1
Income taxes  0.0-2.80.30.02.00.00.00.0
            Tax rate   4.0% 0.1%14.2%0.0%0.0%0.0%
Earnings from continuing ops   -67.2-16.0-30.57.8-16.5-10.5-3.5
Earnings from discontinued ops     -4.8    
Net income  0.0-67.2-16.0-35.37.8-16.5-10.5-3.5
            Net margin   -1002.8%-236.9%-502.6%27.3%-1428.6%  
   
Basic EPS   [+]$0.00($0.99)($0.35)($0.88)$0.42($1.87)($4.71)($5.48)
Diluted EPS   [+]$0.00($0.99)($0.35)($0.88)$0.41($1.87)($4.71)($5.48)
   
Shares outstanding (basic)   [+]100.368.045.734.818.48.82.20.6
Shares outstanding (diluted)   [+]100.368.045.734.818.88.82.20.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy