Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Apr-30-10 | Apr-30-09 | Apr-30-08 | Apr-30-07 | Apr-30-06 | Apr-30-05 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
| Total revenues [+] | 181.4 | 136.2 | 101.5 | 69.8 | 39.4 | 32.8 |
| Products | 106.6 | 80.6 | 63.8 | 44.0 | 22.9 | 22.4 |
| Services | 20.1 | 17.0 | 10.2 | 7.1 | 5.1 | 4.5 |
| Revenue growth | 33.2% | 34.1% | 45.4% | 77.1% | 20.1% | |
| Cost of goods sold [+] | 35.8 | 25.3 | 16.3 | 9.6 | 6.8 | 4.5 |
| Cost of product sales | 13.0 | 8.6 | 4.8 | 2.6 | 1.8 | 1.1 |
| Cost of services | 13.3 | 9.9 | 5.8 | 3.5 | 2.9 | 2.6 |
| Cost of maintenance | 9.5 | 6.9 | 5.7 | 3.5 | 2.1 | 0.9 |
| Gross profit | 145.6 | 110.8 | 85.3 | 60.2 | 32.6 | 28.3 |
| Gross margin | 80.3% | 81.4% | 84.0% | 86.3% | 82.8% | 86.3% |
| Selling, general and administrative [+] | 99.9 | 76.6 | 66.9 | 46.0 | 37.3 | 29.0 |
| Sales and marketing | 73.7 | 56.3 | 53.5 | 36.6 | 24.3 | 15.4 |
| General and administrative | 26.3 | 20.3 | 13.4 | 9.5 | 13.0 | 13.6 |
| Research and development | 26.3 | 22.5 | 19.8 | 14.5 | 12.2 | 9.2 |
| Other operating expenses | | | | | | -7.2 |
| EBITDA [+] | 22.7 | 15.1 | 1.2 | 1.6 | -15.9 | -2.1 |
| EBITDA growth | 50.9% | 1189.0% | -25.1% | -109.8% | 665.5% | |
| EBITDA margin | 12.5% | 11.1% | 1.2% | 2.2% | -40.2% | -6.3% |
| Depreciation | 2.5 | 2.5 | 1.9 | 1.4 | 0.9 | 0.6 |
| EBITA | 20.3 | 12.6 | -0.8 | 0.1 | -16.8 | -2.6 |
| EBITA margin | 11.2% | 9.2% | -0.8% | 0.2% | -42.6% | -8.0% |
| Amortization of intangibles | 0.9 | 0.8 | 0.6 | 0.5 | | |
| EBIT [+] | 19.4 | 11.7 | -1.4 | -0.3 | -16.8 | -2.6 |
| EBIT growth | 65.0% | -969.9% | 309.1% | -98.0% | 539.6% | |
| EBIT margin | 10.7% | 8.6% | -1.3% | -0.5% | -42.6% | -8.0% |
| Interest income | 0.1 | 1.0 | 0.9 | 0.6 | 0.4 | 0.1 |
| Interest income | 0.1 | 1.0 | 0.9 | 0.6 | 0.4 | 0.1 |
| Other income (expense), net | -0.5 | -0.3 | -0.4 | -0.2 | -0.2 | -0.2 |
| Pre-tax income | 19.0 | 12.5 | -0.9 | 0.1 | -16.6 | -2.7 |
| Income taxes | -9.4 | 2.6 | 1.1 | 0.4 | 0.2 | 0.1 |
| Tax rate | | 20.5% | | 294.7% | | |
| Net income | 28.4 | 9.9 | -2.0 | -0.3 | -16.7 | -2.8 |
| Net margin | 15.7% | 7.3% | -2.0% | -0.4% | -42.5% | -8.6% |
| |
| Basic EPS [+] | $0.85 | $0.32 | ($0.08) | ($0.03) | ($2.24) | ($0.46) |
| Growth | 167.5% | -509.7% | 202.7% | -98.9% | 391.1% | |
| Diluted EPS [+] | $0.78 | $0.30 | ($0.08) | ($0.03) | ($2.24) | ($0.46) |
| Growth | 165.4% | -481.4% | 202.7% | -98.9% | 391.1% | |
| |
| Shares outstanding (basic) [+] | 33.4 | 31.2 | 25.9 | 10.0 | 7.5 | 6.2 |
| Growth | 7.0% | 20.4% | 158.3% | 34.4% | 21.2% | |
| Shares outstanding (diluted) [+] | 36.2 | 33.6 | 25.9 | 10.0 | 7.5 | 6.2 |
| Growth | 7.9% | 29.4% | 158.3% | 34.4% | 21.2% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|