Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Annie's, Inc. (BNNY)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-14Mar-31-14Dec-31-13Sep-30-13Jun-30-13Mar-31-13Dec-31-12Sep-30-12
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Meals  17.528.823.929.716.726.216.221.9
    Snacks  17.924.117.122.115.919.114.919.1
    Dressings, condiments and other  5.97.35.26.96.76.85.25.7
    Dressings and condiments  5.9   6.7   
Total revenues  43.360.246.258.739.352.236.346.7
            Revenue growth   [+]10.1%15.4%27.3%25.6%14.7%21.0%17.7%20.1%
Cost of goods sold  31.139.528.036.724.332.023.328.8
Gross profit  12.220.718.221.915.020.213.017.9
            Gross margin  28.2%34.4%39.5%37.3%38.3%38.7%35.9%38.3%
Selling, general and administrative  14.212.213.412.511.413.010.711.5
EBITDA   [+]-1.48.95.29.74.07.52.66.6
            EBITDA margin  -3.2%14.9%11.3%16.5%10.1%14.3%7.2%14.2%
Depreciation  0.50.40.40.30.30.30.30.2
EBITA  -1.98.54.89.43.77.22.36.4
            EBITA margin  -4.5%14.1%10.4%16.0%9.3%13.7%6.5%13.7%
Amortization of intangibles  0.0 0.00.0  0.00.0
EBIT   [+]-1.98.54.89.43.77.22.36.4
            EBIT margin  -4.5%14.1%10.4%16.0%9.3%13.7%6.4%13.6%
Interest expense  0.10.10.10.10.10.00.00.0
Other income (expense), net  0.00.00.00.00.00.00.00.0
Pre-tax income  -2.08.44.89.33.67.12.36.4
Income taxes  -0.83.52.03.71.53.10.92.6
            Tax rate  39.7%41.4%41.3%40.2%40.2%44.4%39.6%40.5%
Net income  -1.24.92.85.62.23.91.43.8
            Net margin  -2.8%8.2%6.0%9.5%5.5%7.5%3.9%8.1%
   
Basic EPS   [+]($0.07)$0.29$0.16$0.33$0.13$0.23$0.08$0.22
Diluted EPS   [+]($0.07)$0.28$0.16$0.32$0.13$0.22$0.08$0.21
   
   
Shares outstanding (basic)   [+]17.116.916.916.916.917.117.217.1
Shares outstanding (diluted)   [+]17.117.417.417.417.417.717.817.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy