Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| 10-K | 10-K | 10-K | S-1/A |
Revenues | 0.3 | 0.1 | 0.0 | 0.0 |
Revenue growth | 226.8% | 228.0% | -30.6% | |
Cost of goods sold | 0.2 | 0.0 | 0.0 | 0.0 |
Gross profit | 0.1 | 0.0 | 0.0 | 0.0 |
Gross margin | 28.0% | 54.9% | 56.0% | 50.0% |
Selling, general and administrative [+] | 31.5 | 24.4 | 10.2 | 7.2 |
Sales and marketing | 14.7 | 10.3 | 3.6 | 3.0 |
General and administrative | 16.8 | 14.1 | 6.6 | 4.3 |
Research and development | 14.2 | 11.0 | 7.8 | 9.4 |
EBITDA [+] | -44.9 | -34.7 | -17.1 | -15.6 |
EBITDA growth | 29.2% | 103.4% | 9.3% | |
EBITDA margin | -16752.2% | -42361.0% | -68304.0% | -43416.7% |
Depreciation and amortization | 0.8 | 0.7 | 0.9 | 0.9 |
EBIT [+] | -45.7 | -35.4 | -18.0 | -16.6 |
EBIT growth | 29.0% | 97.0% | 8.4% | |
EBIT margin | -17034.3% | -43164.6% | -71884.0% | -46044.4% |
Interest expense, net [+] | -0.4 | 0.6 | 1.8 | 2.0 |
Interest expense | 0.1 | 0.7 | 1.8 | 2.0 |
Interest income | 0.5 | 0.1 | 0.0 | |
Other income (expense), net [+] | 1.1 | 1.0 | -0.1 | 18.5 |
Other non-operating gains/losses | | 0.0 | | |
Other | -1.5 | -1.1 | | |
Pre-tax income | -44.2 | -35.0 | -19.8 | 0.0 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | |
Net income | -44.2 | -35.0 | -19.8 | 0.0 |
Net margin | -16487.3% | -42693.9% | -79392.0% | 0.0% |
|
Basic EPS [+] | ($1.43) | ($2.33) | ($12.76) | |
Growth | -38.8% | -81.7% | | |
Diluted EPS [+] | ($1.43) | ($2.33) | ($12.76) | |
Growth | -38.8% | -81.7% | | |
|
Shares outstanding (basic) [+] | 30.9 | 15.0 | 1.6 | |
Growth | 106.2% | 864.4% | | |
Shares outstanding (diluted) [+] | 30.9 | 15.0 | 1.6 | |
Growth | 106.2% | 864.4% | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|