Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Verastem, Inc. (VSTM)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  2.62.188.517.526.70.00.00.0
            Revenue growth  26.4%-97.7%407.1%-34.7%    
Cost of goods sold   [+]0.00.02.62.80.60.00.00.0
Gross profit  2.62.186.014.626.10.00.00.0
            Gross margin  100.0%100.0%97.1%83.9%97.8%   
Selling, general and administrative   [+]25.024.162.8101.277.321.417.217.6
Research and development  50.639.341.445.843.646.419.840.6
Other operating expenses    31.2     
EBITDA   [+]-72.8-61.2-48.0-130.3-93.4-67.2-36.3-57.2
            EBITDA margin  -2805.0%-2981.1%-54.3%-746.7%-349.4%   
Depreciation  0.10.20.50.41.00.60.70.8
EBITA  -72.9-61.4-48.6-130.8-94.4-67.8-37.0-57.9
            EBITA margin  -2809.6%-2991.2%-54.9%-749.2%-353.2%   
Amortization of intangibles    0.81.60.4  0.3
EBIT   [+]-72.9-61.4-49.4-132.3-94.8-67.8-37.0-58.2
            EBIT margin  -2809.6%-2991.2%-55.8%-758.1%-354.8%   
Interest expense, net   [+]0.99.815.316.23.20.0-0.6-0.3
Other income (expense), net   [+]0.0 -2.9-0.625.6   
Pre-tax income  -73.8-71.2-67.5-149.2-72.4-67.8-36.4-57.9
Income taxes  0.00.00.20.00.00.00.00.0
            Tax rate  0.0%0.0% 0.0%0.0%0.0%0.0%0.0%
Net income  -73.8-71.2-67.7-149.2-72.4-67.8-36.4-57.9
            Net margin  -2843.3%-3468.1%-76.5%-854.8%-271.1%   
   
Basic EPS   [+]($0.38)($0.41)($0.44)($2.00)($1.12)($1.76)($0.99)($1.61)
Diluted EPS   [+]($0.38)($0.41)($0.44)($2.00)($1.04)($1.76)($0.99)($1.61)
   
Shares outstanding (basic)   [+]193.7174.4153.374.665.038.437.035.9
Shares outstanding (diluted)   [+]193.7174.4153.374.669.338.437.035.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy