Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HALLADOR ENERGY CO (HNRG)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
OPERATING ACTIVITIES:          
    Net income (loss)  57.136.84.6-33.2-17.3-13.9-3.84.0
    Deferred income taxes  5.94.91.83.61.61.60.0-2.1
    Equity income (loss) – Sunrise Energy  0.0-0.4-0.4-0.7-0.6-0.5-0.40.0
    Cash distribution - Sunrise Energy   0.6      
    Depreciation, depletion and amortization  61.355.346.942.040.639.240.039.3
    Loss on sale of assets  0.2-0.3-0.3 -0.40.1  
    Change in fair value of interest rate swaps          
    Amortization of debt issuance costs  4.34.13.63.22.82.62.62.5
    Asset retirement obligations accretion  1.41.21.01.11.31.41.51.5
    Cash paid on asset retirement obligation reclamation  -2.9-2.8-3.2-2.5-1.2-0.7  
    Stock-based compensation  3.22.41.30.40.50.81.01.1
    Provision for loss on customer contracts       0.2  
    Other  0.91.00.70.4-0.1-0.3-0.4-2.9
    Change in operating assets and liabilities:          
        Accounts receivable  -4.3-17.8-16.3-0.3-2.8-1.80.8-0.6
        Inventory  -29.1-28.8-25.9-2.418.525.317.025.5
        Parts and supplies  -9.6-7.7-6.3-5.2-3.0-2.2-1.1-0.6
        Prepaid expenses  -6.4-7.2-5.9-3.0-4.4-3.3-5.2-4.6
        Accounts payable and accrued liabilities  8.119.524.011.29.313.110.813.0
        Deferred revenue  0.13.0      
            Cash provided by operating activities  98.177.354.224.935.448.048.055.5
   
INVESTING ACTIVITIES:          
    Capital expenditures  -61.7-58.4-54.0-48.3-40.1-31.4-28.1-24.8
    Proceeds from sale of equipment  0.00.50.7 0.80.1  
        Cash used in investing activities  -61.8-57.9-53.4-47.0-38.8-30.8-27.5-24.8
   
FINANCING ACTIVITIES:          
    Payments on bank debt  -100.5-96.1-78.2-44.9-42.1-46.2-46.2-46.2
    Borrowings of bank debt  44.051.251.743.742.730.320.314.3
    Issuance of convertible note      1.0   
    Issuance of related party convertible notes payable      9.0   
    Debt issuance costs  -3.1-3.1 -2.1 -1.0  
    Taxes paid on vesting of RSUs   -1.1    -0.3 
        Cash (used in) provided by financing activities  -42.4-20.7-0.224.89.8-17.3-26.7-32.5
    (Decrease) increase in cash, cash equivalents, and restricted cash  -0.14.7  6.51.7  
   
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH CONSIST OF THE FOLLOWING:          
    Cash and cash equivalents          
    Restricted cash          
    SUPPLEMENTAL CASH FLOW INFORMATION:          
        Cash paid for interest  9.19.28.16.88.38.68.79.5
        SUPPLEMENTAL NON-CASH FLOW INFORMATION:          
            Change in capital expenditures included in accounts payable and prepaid expense  1.92.93.45.16.911.08.56.0
            Convertible notes payable and related party convertible notes payable converted to common stock      10.0   

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy