Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HALLADOR ENERGY CO (HNRG)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
OPERATING ACTIVITIES:          
    Net income (loss)  18.1-3.8      
    Deferred income taxes  1.80.0-2.1-21.8-2.3-16.4-3.97.5
    Equity income (loss) – Sunrise Energy  -0.4-0.4-1.10.50.2-0.41.41.6
    Cash distribution - Sunrise Energy    1.1  0.24.0 
    Depreciation, depletion and amortization  46.940.039.648.644.238.535.643.9
    Loss on sale of assets  -0.30.30.0-0.10.6   
    Change in fair value of interest rate swaps          
    Amortization of debt issuance costs  3.62.62.32.12.01.82.31.4
    Asset retirement obligations accretion  1.01.51.41.31.20.91.00.5
    Cash paid on asset retirement obligation reclamation  -3.2       
    Stock-based compensation  1.31.01.21.83.27.32.53.1
    Provision for loss on customer contracts  0.2       
    Amortization of contract asset and contract liabilities  -19.7       
    Other  0.7-0.4-3.02.60.4-1.4-3.1-0.9
    Change in operating assets and liabilities:          
        Accounts receivable  -16.30.811.2-7.3-1.75.5-5.610.6
        Inventory  -25.917.02.9-8.6-7.7-2.74.84.8
        Parts and supplies  -6.3-1.12.9-2.1-0.4   
        Prepaid expenses  -5.9-5.2  -4.9-4.8-2.60.4
        Accounts payable and accrued liabilities  24.010.8-1.43.65.7-0.8-11.2-1.7
        Deferred revenue  35.5       
            Cash provided by operating activities  54.248.052.638.251.665.860.994.7
   
INVESTING ACTIVITIES:          
    Capital expenditures  -54.0-28.1-20.7-35.5    
    Proceeds from sale of equipment  0.70.50.10.10.10.5  
        Cash used in investing activities  -53.4-27.5-18.2-30.2-26.0-22.3-49.3-30.5
   
FINANCING ACTIVITIES:          
    Payments on bank debt  -78.2-46.2-49.7-42.1-38.8-36.6-34.9-56.9
    Borrowings of bank debt  51.720.32.833.8    
    Issuance of convertible note  11.0       
    Debt issuance costs  -2.1-0.4-1.9-1.2-0.7 -2.1 
    Taxes paid on vesting of RSUs   -0.3-0.1-0.4-0.3-3.2  
        Cash (used in) provided by financing activities  -0.2-26.7-35.6-14.8-21.8-39.8-17.7-61.7
   
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH CONSIST OF THE FOLLOWING:          
    Cash and cash equivalents          
    Restricted cash          
    SUPPLEMENTAL CASH FLOW INFORMATION:          
        Cash paid for interest  8.18.711.011.611.411.712.414.1
        SUPPLEMENTAL NON-CASH FLOW INFORMATION:          
            Change in capital expenditures included in accounts payable and prepaid expense  3.48.51.25.8 7.6 0.8

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy