Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HALLADOR ENERGY CO (HNRG)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
OPERATING ACTIVITIES:          
    Net income (loss)  16.922.130.0-11.9-3.4-10.1-7.74.0
    Deferred income taxes  1.52.90.90.60.4-0.22.7-1.4
    Equity income (loss) – Sunrise Energy  0.2-0.10.1-0.2-0.2-0.2-0.2-0.1
    Cash distribution - Sunrise Energy   0.6      
    Depreciation, depletion and amortization  17.218.015.011.211.29.510.19.8
    Loss on sale of assets  0.00.00.1 -0.40.1  
    Change in fair value of interest rate swaps          
    Amortization of debt issuance costs  1.01.21.11.00.80.70.70.7
    Asset retirement obligations accretion  0.50.50.30.30.30.20.40.4
    Cash paid on asset retirement obligation reclamation  -0.6-0.4-0.7-1.3-0.5-0.7  
    Stock-based compensation  0.81.21.00.10.10.10.20.3
    Provision for loss on customer contracts       0.2  
    Amortization of contract asset and contract liabilities  -6.6-15.6-19.7     
    Other  0.30.5-0.20.50.30.2-0.50.0
    Change in operating assets and liabilities:          
        Accounts receivable  11.7-3.3-13.10.4-1.7-1.82.9-2.1
        Inventory  -5.3-4.0-19.80.1-5.0-1.13.621.0
        Parts and supplies  -2.6-2.9-1.3-2.7-0.8-1.5-0.2-0.5
        Prepaid expenses  -0.10.4-3.6-3.1-0.91.6-0.6-4.5
        Accounts payable and accrued liabilities  -13.92.014.75.3-2.56.61.93.3
        Deferred revenue  -2.93.0      
            Cash provided by operating activities  18.126.140.213.7-2.73.010.924.1
   
INVESTING ACTIVITIES:          
    Capital expenditures  -17.1-13.5-15.7-15.4-13.8-9.1-10.0-7.2
    Proceeds from sale of equipment  0.00.0-0.1 0.60.1  
        Cash used in investing activities  -17.1-13.5-15.8-15.4-13.2-9.0-9.5-7.2
   
FINANCING ACTIVITIES:          
    Payments on bank debt  -10.0-27.0-42.5-21.0-5.5-9.2-9.2-18.2
    Borrowings of bank debt  9.017.014.04.016.217.56.03.0
    Issuance of convertible note      1.0   
    Issuance of related party convertible notes payable      9.0   
    Debt issuance costs  0.0-1.6 -1.5 -0.6  
    Taxes paid on vesting of RSUs   -1.1    -0.3 
        Cash (used in) provided by financing activities  -1.0-12.7-28.5-0.120.77.7-3.5-15.2
    (Decrease) increase in cash, cash equivalents, and restricted cash  0.0-0.1  4.81.7  
   
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH CONSIST OF THE FOLLOWING:          
    Cash and cash equivalents          
    Restricted cash          
    SUPPLEMENTAL CASH FLOW INFORMATION:          
        Cash paid for interest  1.93.13.30.72.02.02.02.3
        SUPPLEMENTAL NON-CASH FLOW INFORMATION:          
            Change in capital expenditures included in accounts payable and prepaid expense  0.30.11.00.41.40.62.72.2
            Debt issuance costs included in accounts payable and accrued liabilities      0.9   
            Convertible notes payable and related party convertible notes payable converted to common stock      10.0   

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy