Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

XTREME FIGHTING CHAMPIONSHIPS, INC. (DKMR)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20Sep-30-20Jun-30-20
   10-Q10-K/AS-110-Q10-Q10-K/AS-110-Q
Revenues  2.22.20.80.40.40.420.620.6
            Revenue growth  442.7%487.2%-96.3%-98.0%-98.0%-98.2%59583.1%171457.3%
Cost of goods sold  4.04.02.00.00.00.020.620.6
Gross profit  -1.8-1.9-1.30.40.40.40.00.0
            Gross margin  -82.2%-84.9%-167.4%100.0%100.0%100.0%0.0%0.0%
Selling, general and administrative   [+]2.22.79.39.513.913.325.725.3
Other operating expenses   -2.1-1.1     
EBITDA   [+]0.60.1 -10.2-14.7-14.1 -25.3
            EBITDA margin  28.2%2.8%-1172.1%-2505.0%-3595.7%-3789.2%-130.6%-122.9%
Depreciation  2.72.5 0.00.30.0-1.20.6
EBITA  -2.0-2.4-8.8-10.2-14.9-14.1-25.7-25.9
            EBITA margin  -92.7%-111.3%-1172.6%-2505.9%-3667.5%-3789.8%-125.0%-125.8%
Amortization of intangibles       0.01.7 
EBIT   [+]-2.0-2.4-8.8-10.2-14.9-14.1-27.4-25.9
            EBIT margin  -92.7%-111.3%-1172.6%-2505.9%-3667.5%-3789.8%-133.4%-125.8%
Interest expense   0.10.10.10.10.0  
Other income (expense), net   [+] -0.8-6.1-4.7 0.06.95.3
Pre-tax income  -3.0-3.4-15.0-15.0-15.0-14.1-20.6-20.6
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -2.1-2.5-7.4-10.3-15.0-14.1-28.9-25.9
            Net margin  -94.3%-113.4%-983.7%-2522.1%-3681.0%-3801.7%-140.7%-125.8%
   
Basic EPS   [+]($0.02)($0.02)($0.06)($0.08)($0.10)($0.08)($0.21)($0.24)
Diluted EPS   [+]($0.02)($0.02)($0.06)($0.08)($0.10)($0.08)($0.21)($0.24)
   
Shares outstanding (basic)   [+]124.6130.2133.2133.5143.1168.7139.1105.7
Shares outstanding (diluted)   [+]124.6130.2133.2133.5143.1168.7139.1105.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy