SI-BONE, Inc. (SIBN) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16
	10-K	10-K	10-K	10-K	10-K	10-K	S-1
Revenue	106.4	90.2	73.4	67.3	55.4	48.0	42.1
Revenue growth	18.0%	22.8%	9.0%	21.5%	15.4%	14.0%
Cost of goods sold	15.7	10.4	8.9	6.8	4.8	5.1
Gross profit	90.7	79.7	64.5	60.5	50.5	42.9	36.9
Gross margin	85.2%	88.4%	87.9%	89.9%	91.3%	89.3%	87.7%

Operating expenses:
Sales and marketing	107.7	93.9	73.8	68.3	44.5	41.6	35.2
Research and development	13.6	12.4	9.5	7.3	5.4	5.5	6.4
General and administrative	29.0	25.1	19.8	21.0	12.6	13.1	12.9
Total operating expenses	150.3	131.4	103.1	96.5	62.5	60.2	54.5
Loss from operations	-59.6	-51.7	-38.6	-36.0	-12.0	-17.4	-17.6
Operating margin	-56.0%	-57.3%	-52.6%	-53.5%	-21.6%	-36.2%	-41.7%

Interest and other income (expense), net:
Interest income	1.3	0.2	1.1	2.6	0.8	0.2	0.1
Interest expense	-2.8	-5.4	-6.1	-4.9	-5.1	-6.2	-3.3
Other income (expense), net	-0.1	0.3	-0.1	0.0	-1.1	0.3
Net loss	-61.3	-56.6	-43.7	-38.4	-17.5	-23.0	-20.6

Other comprehensive income (loss):
Changes in foreign currency translation	-0.1	-0.1	0.1	0.0	0.0	-0.1
Unrealized gain (loss) on marketable securities	-0.1	0.0	-0.1	0.0	0.0
Comprehensive loss	-61.4	-56.7	-43.6	-38.4	-17.4	-23.1	-20.5

Net loss per share, basic (in usd per share)	($1.79)	($1.71)	($1.50)	($1.55)	($2.20)	($6.65)	($0.35)
Net loss per share, diluted (in usd per share)	($1.79)	($1.71)	($1.50)	($38,403,000.00)	($2.20)	($6.65)	($0.35)

Weighted-average number of common shares used to compute basic net loss per share	34.2	33.1	29.1	24.7	8.0	3.5	59.7
Weighted-average number of common shares used to compute diluted net loss per share	34.2	33.1	29.1