Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

WALKER INNOVATION INC. (WLKR)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Litigation and Enforcement     2.1    
    Other     0.9    
Total revenues   [+]0.34.32.32.92.132.30.00.0
            Revenue growth  -93.0%84.8%-21.5%40.9%-93.5%   
Cost of goods sold   [+]1.71.81.60.90.814.40.00.0
Gross profit  -1.42.50.72.11.317.90.00.0
            Gross margin  -474.0%57.8%29.8%70.1%64.1%55.4%  
Selling, general and administrative   [+]3.46.09.011.05.33.43.015.9
Research and development       2.4  
Other operating expenses  -4.3-7.00.41.01.00.8  
EBITDA   [+]-0.53.5-8.6-10.0   -13.7
            EBITDA margin  -176.0%81.0%-372.3%-337.9%-239.0%35.0%  
Depreciation and amortization  0.00.00.10.0   2.2
EBIT   [+]-0.53.4-8.7-10.0-5.011.3-3.0-15.9
            EBIT margin  -179.0%80.2%-375.8%-337.9%-239.0%35.0%  
Non-recurring items   [+]0.48.71.85.79.4   
Interest expense, net   [+]0.00.00.00.00.0 0.00.2
Other income (expense), net   [+]0.322.14.20.0    
Pre-tax income  -0.516.9-6.2-15.6-14.411.3-3.0-16.1
Income taxes  0.40.04.20.00.00.0-2.6-0.8
            Tax rate   0.0% 0.0%0.0%0.0%88.3%5.2%
Earnings from continuing ops  -0.916.9-10.4-15.6-14.411.3-3.0-16.1
Earnings from discontinued ops        2.60.8
Net income  -0.916.9-10.4-15.6-14.411.3-0.3-15.3
            Net margin  -297.0%394.5%-449.3%-529.8%-686.9%35.0%  
   
Basic EPS   [+]($0.04)$0.81($0.50)($0.76)($1.29)$1.47($0.33)($1.13)
Diluted EPS   [+]($0.04)$0.47($0.50)($0.76)($1.29)$0.50($0.33)($1.13)
   
Shares outstanding (basic)   [+]20.520.720.720.411.17.79.114.3
Shares outstanding (diluted)   [+]20.536.020.720.411.122.79.114.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy