Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Post Holdings, Inc. (POST)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Sep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Post Consumer Brands  2,242.71,915.31,949.11,875.91,831.71,742.51,728.21,365.9
    Active Nutrition       713.2574.7555.0
    Side Dishes  652.4575.0536.6519.6398.2192.3179.5 
    Weetabix Segment  477.3477.5440.4418.2423.4112.4  
    Other  2,478.82,012.91,784.92,867.43,603.92,465.42,544.42,727.3
Total revenues  5,851.24,980.74,711.05,681.16,257.25,225.85,026.84,648.2
            Revenue growth   [+]17.5%5.7%-17.1%-9.2%19.7%4.0%8.1%92.8%
Cost of goods sold  4,383.73,552.63,261.63,889.04,403.23,655.03,479.43,473.8
Gross profit  1,467.51,428.11,449.41,792.11,854.01,570.81,547.41,174.4
            Gross margin  25.1%28.7%30.8%31.5%29.6%30.1%30.8%25.3%
Selling, general and administrative  904.7807.0782.5911.6976.4867.7839.7734.1
Equity in earnings  -67.1-43.9-30.9-37.0-0.3   
Adjusted EBITDA  794.5859.0893.9972.61,127.4889.9865.7569.0
            Adjusted EBITDA margin  13.6%17.2%19.0%17.1%18.0%17.0%17.2%12.2%
Stock-based compensation  65.848.743.338.930.923.617.222.7
EBITDA   [+]728.7810.3850.6933.71,096.5866.3848.5546.3
            EBITDA margin  12.5%16.3%18.1%16.4%17.5%16.6%16.9%11.8%
Depreciation and amortization  234.2223.3206.9218.3221.0164.0150.2131.1
EBITA  494.5587.0643.7715.4875.5702.3698.3415.2
            EBITA margin  8.5%11.8%13.7%12.6%14.0%13.4%13.9%8.9%
Amortization of intangibles  146.0143.2138.1161.3177.4159.1152.6141.7
EBIT   [+]348.5443.8505.6554.1698.1543.2545.7273.5
            EBIT margin  6.0%8.9%10.7%9.8%11.2%10.4%10.9%5.9%
Non-recurring items   [+]   -189.9124.926.5 60.8
Interest expense, net   [+]313.4332.0327.7314.5379.9308.0306.9234.7
Other income (expense), net   [+]860.2102.2-223.8-270.471.4-134.3-268.9-145.3
Pre-tax income  895.3214.0-45.9159.1264.774.4-30.1-167.3
Income taxes  85.758.2-21.3-3.9-204.026.1-26.8-52.0
            Tax rate  9.6%27.2%46.4%  35.1%89.0%31.1%
Minority interest  7.57.01.01.31.1   
Earnings from continuing ops  701.610.1-141.0121.7457.334.8-28.4-132.3
Earnings from discontinued ops  33.494.884.5     
Net income  735.0104.9-56.5121.7457.334.8-28.4-132.3
            Net margin  12.6%2.1%-1.2%2.1%7.3%0.7%-0.6%-2.8%
   
Basic EPS   [+]$11.52$0.16($2.05)$1.72$6.87$0.51($0.41)($2.33)
Diluted EPS   [+]$11.19$0.15($2.05)$1.62$6.03$0.50($0.41)($2.33)
   
   
Shares outstanding (basic)   [+]60.964.268.970.866.667.868.856.7
Shares outstanding (diluted)   [+]62.765.368.975.175.969.968.856.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy