Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Oct-22-02 |
| 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K/A | 10-K/A | 10-K |
Revenues | 7.1 | 20.7 | 0.1 | 12.0 | 2.2 | 0.5 | 0.1 | 86.4 |
Revenue growth | -65.7% | 19978.6% | -99.1% | 447.9% | 374.1% | 712.3% | -39.4% | |
Cost of goods sold | 8.7 | 8.6 | 8.9 | 8.3 | 8.4 | 7.4 | 8.1 | 177.0 |
Gross profit | -1.6 | 12.0 | -8.8 | 3.8 | -6.2 | -6.9 | -8.1 | -90.6 |
Gross margin | -22.5% | 58.3% | -8501.9% | 31.3% | -281.2% | -1498.1% | -14191.2% | -104.9% |
Selling, general and administrative [+] | 8.7 | 8.6 | 8.9 | 8.3 | 8.4 | 7.4 | 8.1 | 36.4 |
General and administrative | 8.7 | 8.6 | 8.9 | 8.3 | 8.4 | 7.4 | 8.1 | 36.4 |
Research and development | | | | | | | | |
Other operating expenses | 17.6 | 32.7 | 9.8 | 11.6 | 11.0 | 14.4 | 16.7 | |
EBITDA [+] | -27.2 | -27.7 | -26.2 | | -21.9 | | | |
EBITDA growth | -2.0% | 6.0% | 62.0% | -26.3% | -23.8% | -12.6% | | |
EBITDA margin | -382.5% | -134.0% | -25391.3% | -134.2% | -998.0% | -6207.6% | -57715.8% | -147.1% |
Depreciation and amortization | 0.7 | 1.6 | 1.3 | | 3.6 | | | |
EBIT [+] | -27.8 | -29.3 | -27.4 | -16.1 | -25.5 | -28.7 | -32.9 | -127.0 |
EBIT growth | -5.0% | 6.9% | 69.9% | -36.7% | -11.2% | -12.6% | 10.4% | |
EBIT margin | -392.1% | -141.7% | -26627.2% | -134.2% | -1162.5% | -6207.6% | -57715.8% | -147.1% |
Interest income, net [+] | 2.5 | 3.5 | 2.5 | 1.4 | 1.7 | 3.0 | 5.3 | 20.2 |
Interest expense | 0.3 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 1.9 |
Interest income | 2.8 | 4.0 | 3.0 | 1.7 | 1.9 | 3.3 | 5.6 | 22.1 |
Other income (expense), net | 0.3 | 0.7 | 0.6 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
Pre-tax income | -25.1 | -25.2 | -24.3 | -14.7 | -23.9 | -25.8 | -27.7 | -106.9 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -25.1 | -25.2 | -24.3 | -14.7 | -23.9 | -25.8 | -27.7 | -106.9 |
Net margin | -353.5% | -121.7% | -23549.5% | -122.2% | -1089.9% | -5566.7% | -48664.9% | -123.8% |
|
Basic EPS [+] | ($0.84) | ($0.90) | ($1.03) | ($0.71) | ($1.17) | ($1.28) | ($1.38) | |
Growth | -6.7% | -12.6% | 45.1% | -39.3% | -8.6% | -7.2% | | |
Diluted EPS [+] | ($0.84) | ($0.90) | ($1.03) | ($0.71) | ($1.17) | ($1.28) | ($1.38) | |
Growth | -6.7% | -12.6% | 45.1% | -39.3% | -8.6% | -7.2% | | |
|
Shares outstanding (basic) [+] | 29.9 | 28.0 | 23.5 | 20.7 | 20.4 | 20.1 | 20.1 | |
Growth | 6.9% | 18.7% | 13.8% | 1.2% | 1.5% | 0.2% | 1.2% | |
Shares outstanding (diluted) [+] | 29.9 | 28.0 | 23.5 | 20.7 | 20.4 | 20.1 | 20.1 | |
Growth | 6.9% | 18.7% | 13.8% | 1.2% | 1.5% | 0.2% | 1.2% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|