Rocket


Overview
Financials
News + Filings





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VANTAGE DRILLING LABUAN I LTD.

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-15Dec-31-14Dec-31-13
   S-1/AS-1/AS-1/A
Revenues  772.3882.9728.3
            Revenue growth  -12.5%21.2% 
Cost of goods sold  359.6405.7324.8
Gross profit  412.7477.2403.5
            Gross margin  53.4%54.0%55.4%
Selling, general and administrative   [+]25.325.422.7
EBITDA   [+]348.0451.8380.8
            EBITDA margin  45.1%51.2%52.3%
Depreciation and amortization  127.4126.6106.6
EBIT   [+]220.6325.2274.2
            EBIT margin  28.6%36.8%37.6%
Non-recurring items  -39.4  
Interest expense, net   [+]173.6196.1198.5
Other income (expense), net   [+]-24.33.8-95.3
Pre-tax income  62.1132.9-19.7
Income taxes  39.939.827.9
            Tax rate  64.2%30.0% 
Minority interest  5.00.3-0.5
Net income  22.393.1-47.6
            Net margin  2.9%10.5%-6.5%
   
   
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy