Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | 5,294.0 | 4,998.0 | 4,681.0 | 5,002.0 | 4,963.0 | 4,707.0 | 3,771.0 | 3,653.0 |
Revenues growth | 5.9% | 6.8% | -6.4% | 0.8% | 5.4% | 24.8% | 3.2% | -6.7% |
Cost of revenue | 3,438.0 | 3,220.0 | 3,046.0 | 3,203.0 | 3,181.0 | 2,860.0 | 2,309.0 | 2,249.0 |
Gross profit | 2,084.0 | 1,975.0 | 1,830.0 | 2,046.0 | 2,026.0 | 1,847.0 | 1,462.0 | 1,404.0 |
Gross margin | 39.4% | 39.5% | 39.1% | 40.9% | 40.8% | 39.2% | 38.8% | 38.4% |
Selling, general and administrative expenses | 1,227.0 | 1,179.0 | 1,143.0 | 1,158.0 | 1,161.0 | 1,089.0 | 914.0 | 854.0 |
Research and development expenses | 206.0 | 204.0 | 187.0 | 191.0 | 189.0 | 181.0 | 110.0 | 95.0 |
Restructuring and asset impairment charges | 29.0 | 7.0 | 75.0 | 63.0 | 22.0 | | | |
Operating income | 622.0 | 585.0 | 367.0 | 486.0 | 654.0 | 552.0 | 408.0 | 449.0 |
Operating margin | 11.7% | 11.7% | 7.8% | 9.7% | 13.2% | 11.7% | 10.8% | 12.3% |
Interest expense | -50.0 | -76.0 | -77.0 | -67.0 | -82.0 | -82.0 | -70.0 | -55.0 |
Other non-operating income, net | 7.0 | | -5.0 | -4.0 | 13.0 | 6.0 | 2.0 | |
Gain from sale of business | 1.0 | 2.0 | | 1.0 | | -10.0 | | 9.0 |
Income tax expense | 85.0 | 84.0 | 31.0 | 15.0 | 36.0 | 136.0 | 80.0 | 63.0 |
Net income | 355.0 | 427.0 | 254.0 | 401.0 | 549.0 | 330.0 | 260.0 | 340.0 |
|
Earnings per share: | | | | | | | | |
Basic (usd per share) | $1.97 | $2.37 | $1.41 | $2.23 | $3.05 | $1.84 | $1.45 | $1.88 |
Diluted (usd per share) | $1.96 | $2.35 | $1.40 | $2.21 | $3.03 | $1.83 | $1.45 | $1.87 |
|
Weighted average number of shares: | | | | | | | | |
Basic (in shares) | 180.2 | 180.2 | 180.1 | 180.0 | 179.8 | 179.6 | 179.1 | 180.9 |
Diluted (in shares) | 181.0 | 181.5 | 181.1 | 181.2 | 181.1 | 180.9 | 180.0 | 181.7 |
|