In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Interest income: |
Interest income on loans | 194.1 | 157.8 | 147.5 | 139.9 | 118.2 | 97.0 | 81.2 | 71.8 |
Interest income on investments | | 12.8 | 13.8 | 14.8 | 12.7 | 11.1 | 12.5 | 14.8 |
| 194.1 | 179.6 | 167.2 | 155.7 | 131.9 | 108.9 | 94.3 | 87.2 |
Interest expense: |
Interest on deposits | | 15.1 | 24.1 | 30.2 | 17.2 | 9.3 | 8.5 | 8.5 |
| | 19.8 | 32.5 | 39.5 | 27.0 | 17.4 | 13.0 | 12.5 |
Net interest income | 189.7 | 159.8 | 134.7 | 116.2 | 104.9 | 91.5 | 81.3 | 74.7 |
Provision for loan losses | | 6.0 | 15.4 | 6.0 | 6.1 | 6.7 | 4.1 | 2.6 |
Net interest income after provision for loan losses | 189.7 | 153.8 | 119.4 | 110.2 | 98.8 | 84.9 | 77.1 | 72.1 |
Deposit and loan fees | 7.2 | 6.2 | 5.1 | 6.4 | 5.8 | 4.8 | 4.3 | 4.4 |
Gain on sale of investments, net | | | | | | | | 0.7 |
Other non-interest income | 27.6 | 27.2 | 23.0 | 19.6 | 15.0 | 16.6 | 13.4 | 12.0 |
Total non-interest income | 34.8 | 33.4 | 28.1 | 26.0 | 20.7 | 21.4 | 17.7 | 17.1 |
Non-interest expenses | 137.6 | 116.4 | 107.3 | 87.5 | 79.3 | 70.0 | 67.1 | 58.8 |
Pre-tax income before non-recurring items | 78.2 | 70.8 | 52.7 | 48.8 | 40.2 | 37.3 | 28.2 | 30.8 |
Non-recurring items | | | 12.6 | 0.2 | | 1.1 | 0.5 | 0.3 |
Pre-tax income | 78.2 | 70.8 | 40.1 | 48.6 | 40.2 | 36.3 | 27.7 | 30.5 |
Income taxes | 15.0 | 13.1 | 7.3 | 8.6 | 6.5 | 12.4 | 7.2 | 8.3 |
Tax rate | 19.2% | 18.5% | 18.3% | 17.6% | 16.2% | 34.2% | 25.9% | 27.2% |
Net income | 63.2 | 53.4 | 31.6 | 40.1 | 33.7 | 23.9 | 20.5 | 22.2 |
Net margin | 28.2% | 28.5% | 21.4% | 29.4% | 28.2% | 22.4% | 21.7% | 24.9% |
|
Basic EPS | $3.51 | $3.18 | $1.97 | $2.64 | $2.22 | $1.58 | $1.43 | $1.55 |
Diluted EPS | $3.51 | $3.18 | $1.97 | $2.64 | $2.22 | $1.58 | $1.43 | $1.55 |
|
Shares outstanding (basic) | 18.0 | 16.8 | 16.0 | 15.2 | 15.2 | 15.1 | 14.4 | 14.3 |
Shares outstanding (diluted) | 18.0 | 16.8 | 16.0 | 15.2 | 15.2 | 15.1 | 14.4 | 14.3 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |