Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-11 | Sep-30-11 | Dec-31-10 | Sep-30-10 | Dec-31-09 | Sep-30-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Service | | | | | | | | 9.0 |
| Product | | | | | | | | 2.9 |
| Total revenues [+] | 13.9 | 13.9 | 13.2 | 13.2 | 10.1 | 10.1 | 10.7 | 11.9 |
| Products | 1.8 | | 2.2 | | 1.7 | | | |
| Services | 12.2 | | 11.0 | | 8.4 | | | |
| Revenue growth [+] | 5.9% | 5.9% | 29.8% | 29.8% | -4.9% | | -10.4% | 15.0% |
| Service | | | | | | | | 30.6% |
| Product | | | | | | | | -16.3% |
| Cost of goods sold | 5.7 | 4.5 | 5.1 | 3.7 | 3.9 | 2.8 | 2.9 | 3.1 |
| Gross profit | 8.2 | 9.4 | 8.1 | 9.5 | 6.2 | 7.4 | 7.8 | 8.8 |
| Gross margin | 59.1% | 67.4% | 61.3% | 71.8% | 61.4% | 72.8% | 73.0% | 73.9% |
| Selling, general and administrative | 8.7 | 8.7 | 7.9 | 7.9 | 6.9 | 6.9 | 6.9 | 8.4 |
| Other operating expenses | | 2.0 | | 1.4 | | 1.1 | 1.4 | 1.2 |
| EBITDA [+] | 1.1 | 0.2 | 1.6 | 1.6 | 0.8 | 0.8 | 0.9 | 0.4 |
| EBITDA growth | -33.9% | -87.4% | 105.3% | 105.3% | -17.0% | | 127.4% | -38.3% |
| EBITDA margin | 7.7% | 1.5% | 12.2% | 12.2% | 7.7% | 7.7% | 8.9% | 3.5% |
| Depreciation and amortization | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.2 |
| EBIT [+] | -0.4 | -1.3 | 0.1 | 0.1 | -0.6 | -0.6 | -0.5 | -0.8 |
| EBIT growth | -391.7% | -1008.5% | -122.5% | -122.5% | 24.8% | | -35.6% | 48.1% |
| EBIT margin | -2.9% | -9.1% | 1.1% | 1.1% | -6.1% | -6.1% | -4.7% | -6.5% |
| Non-recurring items [+] | 0.9 | | | | | | | |
| Legal settlement | 0.9 | | | | | | | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
| Pre-tax income | -1.2 | -1.2 | 0.2 | 0.2 | -0.6 | -0.6 | -0.4 | -0.7 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -1.2 | -1.2 | 0.2 | 0.2 | -0.6 | -0.6 | -0.4 | -0.7 |
| Net margin | -8.7% | -8.7% | 1.4% | 1.4% | -6.0% | -6.0% | -4.0% | -5.9% |
| |
| Basic EPS [+] | ($0.12) | ($0.12) | $0.02 | $0.02 | ($0.06) | ($0.06) | ($0.05) | ($0.08) |
| Growth | -718.8% | -718.8% | -131.0% | -131.0% | 36.8% | | -42.7% | 42.5% |
| Diluted EPS [+] | ($0.12) | ($0.12) | $0.02 | $0.02 | ($0.06) | ($0.06) | ($0.05) | ($0.08) |
| Growth | -726.6% | -726.6% | -130.6% | -130.6% | 36.8% | | -42.7% | 42.5% |
| |
| Shares outstanding (basic) [+] | 10.3 | 10.3 | 9.9 | 9.9 | 9.9 | 9.9 | 9.6 | 9.0 |
| Growth | 3.7% | 3.7% | 0.6% | 0.6% | 3.2% | | 6.6% | 1.5% |
| Shares outstanding (diluted) [+] | 10.3 | 10.3 | 10.1 | 10.1 | 9.9 | 9.9 | 9.6 | 9.0 |
| Growth | 2.4% | 2.4% | 1.9% | 1.9% | 3.2% | | 6.6% | 1.5% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|