Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CHINA AUTOMOTIVE SYSTEMS INC (CAAS)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Jingzhou Henglong Automotive Parts Co Ltd     250.5279.7301.4284.4293.9
    Shashi Jiulong Power Steering Gears Co Ltd     103.0100.877.070.077.3
    Shenyang Jinbei Henglong Automotive Steering System Co Ltd     25.940.235.233.241.9
    Henglong         56.7
    Other     142.2107.448.556.047.5
Total revenues  529.6441.5455.2521.7528.1462.1443.5517.2
            Revenue growth   [+]19.9%-3.0%-12.7%-1.2%14.3%4.2%-14.2%14.3%
Cost of goods sold  457.5386.2391.9456.3443.4408.9389.3402.8
Gross profit  72.155.363.465.484.653.254.3114.4
            Gross margin  13.6%12.5%13.9%12.5%16.0%11.5%12.2%22.1%
Selling, general and administrative   [+]70.967.862.272.373.034.032.031.9
Research and development       27.722.323.0
Equity in earnings       0.6-0.30.3
Other operating expenses  -0.62.2-4.5-3.0-8.1-31.6-29.715.1
EBITDA   [+]28.87.423.513.035.137.544.660.3
            EBITDA margin  5.4%1.7%5.2%2.5%6.6%8.1%10.1%11.6%
Depreciation  26.521.617.616.515.113.614.715.2
EBITA  2.3-14.15.9-3.620.023.929.945.0
            EBITA margin  0.4%-3.2%1.3%-0.7%3.8%5.2%6.7%8.7%
Amortization of intangibles  0.60.50.30.30.30.30.60.3
EBIT   [+]1.7-14.65.6-3.919.723.629.344.7
            EBIT margin  0.3%-3.3%1.2%-0.7%3.7%5.1%6.6%8.6%
Interest income, net   [+]1.21.70.12.33.41.42.11.2
Other income (expense), net  6.92.44.92.0-1.0-0.10.70.2
Pre-tax income  8.4-12.27.6-2.520.424.932.046.1
Income taxes  4.02.20.6-1.541.62.54.56.8
            Tax rate  47.7% 7.7%58.6%204.3%10.0%14.0%14.7%
Minority interest       0.50.56.1
Net income  11.1-5.010.02.4-19.322.527.433.5
            Net margin  2.1%-1.1%2.2%0.5%-3.7%4.9%6.2%6.5%
   
Basic EPS   [+]$0.36($0.16)$0.32$0.08($0.61)$0.70$0.85$1.15
Diluted EPS   [+]$0.36($0.16)$0.32$0.08($0.61)$0.70$0.85$1.15
   
Shares outstanding (basic)   [+]30.931.131.531.631.632.032.129.1
Shares outstanding (diluted)   [+]30.931.131.531.631.632.032.129.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy