Overview Financials News + Filings Key Docs Charts Ownership
|
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| | 20-F | 20-F | 20-F | 20-F | S-1/A |
| Net revenue: | | | | | |
| Online games | 2,690.7 | 2,075.0 | 1,701.3 | 1,289.5 | 1,293.0 |
| Licensing revenues | 48.8 | 52.2 | 54.5 | 42.7 | 10.7 |
| Other revenue, net | 5.0 | 24.8 | 36.3 | 0.7 | 0.1 |
| Total net revenue | 2,744.6 | 2,151.9 | 1,792.2 | 1,332.8 | 1,303.8 |
| Total net revenue growth | 27.5% | 20.1% | 34.5% | 2.2% | |
| Cost of services | -348.0 | -288.4 | -257.2 | -199.1 | -204.1 |
| Gross profit | 2,396.6 | 1,863.5 | 1,535.0 | 1,133.7 | 1,099.8 |
| Gross margin | 87.3% | 86.6% | 85.6% | 85.1% | 84.3% |
| |
| Operating (expenses) income | | | | | |
| Research and product development | 374.0 | 326.8 | 230.2 | 186.0 | 113.4 |
| Sales and marketing | 204.8 | 146.5 | 170.0 | 143.0 | 119.6 |
| General and administrative | 158.2 | 148.7 | 103.7 | 119.4 | 121.4 |
| Government financial incentives | 52.2 | 63.6 | 47.7 | 57.4 | 88.5 |
| Impairment of intangible assets | | 13.1 | | 46.6 | |
| Total operating expenses | 1,769.8 | 1,455.6 | 1,217.3 | 1,131.8 | 754.2 |
| Income from operations | 1,711.8 | 1,305.2 | 1,078.8 | 696.0 | 833.8 |
| Operating margin | 62.4% | 60.7% | 60.2% | 52.2% | 64.0% |
| Interest income | -9.6 | -105.8 | -141.6 | -136.1 | -102.2 |
| Investment income/(loss) | 9.6 | 105.8 | 141.6 | 136.1 | 102.2 |
| Other income, net | 38.3 | 34.8 | 43.6 | 65.5 | 14.0 |
| Income before income tax expenses | 1,638.8 | 1,202.3 | 1,267.0 | 897.6 | 944.1 |
| Income tax expenses | -345.6 | -124.2 | -352.4 | -89.3 | 85.1 |
| Tax rate | | | | | 9.0% |
| Share of loss of an equity investee | | | | -0.6 | |
| Net income | 1,556.4 | 1,072.0 | 906.4 | 807.6 | 859.0 |
| Net income attributable to non controlling interests | 96.5 | 78.2 | 26.4 | 3.6 | -0.3 |
| Net income attributable to the Company's shareholders | 1,459.9 | 993.7 | 880.0 | 811.2 | 859.3 |
| |
| Other comprehensive income (loss), net of tax | | | | | |
| Foreign currency translation | -2.9 | 2.7 | -84.7 | -73.2 | -12.8 |
| Unrealized holding gains (losses) | | | | -14.5 | |
| Total other comprehensive income/(loss), net of tax | -5.3 | 32.5 | -100.7 | -87.7 | -45.5 |
| Comprehensive income | 1,454.7 | 1,026.2 | 779.2 | 723.5 | 813.8 |
| |
| Earnings per share: | | | | | |
| Basic | $0.86 | $4.20 | $3.79 | $3.57 | $3.80 |
| Diluted | $0.84 | $4.13 | $3.79 | $3.47 | $3.67 |
| |
| Weighted average ordinary shares: | | | | | |
| Basic | 239.7 | 236.8 | 232.0 | 227.3 | 226.3 |
| Diluted | 246.8 | 240.8 | 232.0 | 233.9 | 234.0 |
|