Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

DYNATRONICS CORP (DYNT)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Jun-30-21Jun-30-20Jun-30-19Jun-30-18Jun-30-17Jun-30-16
   10-K10-K10-K10-K/A10-K10-K10-K10-K
Revenues  40.644.347.853.462.664.435.830.4
            Revenue growth  -8.4%-7.2%-10.5%-14.6%-2.9%80.1%17.6%4.4%
Cost of goods sold  30.533.734.938.343.444.024.220.1
Gross profit  10.210.712.915.119.220.411.510.4
            Gross margin  25.0%24.1%27.0%28.3%30.6%31.7%32.2%34.0%
Selling, general and administrative  15.015.416.618.120.021.712.111.0
Research and development        1.11.1
EBITDA   [+]-4.1-4.0-2.9-1.30.1-0.6-1.4-1.5
            EBITDA margin  -10.2%-9.1%-6.1%-2.4%0.1%-0.9%-4.0%-4.8%
Depreciation  0.10.00.11.00.20.00.10.2
EBITA  -4.2-4.1-3.0-2.3-0.1-0.6-1.6-1.7
            EBITA margin  -10.4%-9.2%-6.3%-4.2%-0.1%-1.0%-4.4%-5.5%
Amortization of intangibles  0.60.70.80.70.70.60.10.0
EBIT   [+]-4.9-4.8-3.8-3.0-0.8-1.3-1.7-1.7
            EBIT margin  -11.9%-10.7%-7.9%-5.6%-1.3%-1.9%-4.7%-5.6%
Interest expense, net   [+]0.10.10.20.40.50.40.30.3
Other income (expense), net   [+]0.00.96.00.00.40.00.10.0
Pre-tax income  -5.0-4.02.0-3.4-0.9-1.7-1.9-2.0
Income taxes  0.00.00.00.00.0-0.10.0-0.1
            Tax rate  0.0%0.0% 0.3% 4.2%0.0%3.3%
Net income  -5.7-4.71.2-4.3-1.7-3.5-4.3-2.3
            Net margin  -13.9%-10.7%2.5%-8.1%-2.7%-5.4%-12.0%-7.5%
   
Basic EPS   [+]($1.46)($1.32)$0.08($0.42)($0.21)($0.53)($1.36)($0.84)
Diluted EPS   [+]($1.46)($1.32)$0.08($0.42)($0.21)($0.53)($1.36)($0.84)
   
Shares outstanding (basic)   [+]3.93.615.510.38.26.63.22.7
Shares outstanding (diluted)   [+]3.93.615.510.38.26.63.22.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy