Overview Financials News + Filings Key Docs Charts Ownership
|
| In millions, except per share items | Dec-31-02 | Dec-31-01 |
| | 20-F | 20-F |
| Revenues | 0.0 | 0.0 |
| Cost of goods sold | 12,552.4 | 11,663.1 |
| Gross profit | -12,552.4 | -11,663.1 |
| Selling, general and administrative [+] | 1,602.5 | 1,647.0 |
| General and administrative | 1,602.5 | 1,647.0 |
| Other operating expenses | -14,154.8 | -14,098.3 |
| EBITDA [+] | 2,476.7 | 2,717.3 |
| EBITDA growth | -8.9% | |
| Depreciation and amortization | 2,476.7 | 1,929.2 |
| EBIT [+] | 0.0 | 788.1 |
| EBIT growth | -100.0% | |
| Non-recurring items | | 788.1 |
| Interest expense | 482.0 | 254.2 |
| Interest expense | 482.0 | 254.2 |
| Other income (expense), net | 482.0 | 254.2 |
| Pre-tax income | 0.0 | 0.0 |
| Income taxes | -60.6 | -44.6 |
| Net income | 0.0 | 0.0 |
| |
| Basic EPS | $0.00 | $0.00 |
| Diluted EPS | $0.00 | $0.00 |
| |
| Shares outstanding (basic) [+] | 51,942.5 | 39,013.4 |
| Growth | 33.1% | |
| Shares outstanding (diluted) [+] | 51,942.5 | 39,013.4 |
| Growth | 33.1% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|