Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Aug-31-22 | May-31-22 | Feb-28-22 | Nov-30-21 | Aug-31-21 | May-31-21 | Feb-28-21 | Nov-30-20 |
| | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q |
| Revenues: |
| North America | 0.3 | | | 0.4 | 0.1 | | | 0.1 |
| Other | 1.4 | | | 4.2 | 1.2 | | | 1.3 |
| Revenues [+] | 1.6 | 5.3 | 7.7 | 4.6 | 1.3 | 1.1 | 3.6 | 1.4 |
| Products | 1.6 | 5.3 | 7.7 | 4.6 | 1.3 | 1.1 | 3.6 | 1.4 |
| Revenue growth [+] | 29.7% | 403.0% | 111.1% | 238.5% | 10.3% | -61.3% | 208.3% | -14.0% |
| North America | 155.2% | | | 300.9% | -21.6% | | | |
| Cost of goods sold | 1.7 | 4.7 | 6.0 | 3.9 | 1.4 | 1.0 | 3.7 | 1.1 |
| Gross profit | -0.1 | 0.6 | 1.7 | 0.8 | -0.1 | 0.0 | -0.1 | 0.3 |
| Gross margin | -3.4% | 11.7% | 21.8% | 16.6% | -7.0% | 1.2% | -2.0% | 22.5% |
| Selling, general and administrative [+] | 1.7 | 2.1 | 1.3 | 1.3 | 1.1 | 1.4 | 1.5 | 1.4 |
| General and administrative | | 2.1 | | | | 1.4 | | |
| Research and development | 0.4 | 0.3 | 0.5 | 0.6 | 0.4 | 0.3 | 0.6 | 0.6 |
| Other operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBITDA [+] | -2.0 | -1.5 | -0.1 | -1.1 | -1.5 | -1.7 | -2.1 | -1.7 |
| EBITDA growth | 35.6% | -9.5% | -96.5% | -34.8% | -19.3% | 112.1% | 141.1% | 265.8% |
| EBITDA margin | -124.7% | -28.7% | -1.0% | -23.6% | -119.3% | -159.3% | -58.8% | -122.4% |
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBITA | -2.1 | -1.5 | -0.1 | -1.1 | -1.5 | -1.7 | -2.2 | -1.7 |
| EBITA margin | -125.9% | -29.0% | -1.3% | -24.2% | -121.5% | -161.7% | -59.6% | -124.3% |
| Amortization of intangibles | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBIT [+] | -2.1 | -1.8 | -0.1 | -1.1 | -1.5 | -1.7 | -2.2 | -1.7 |
| EBIT growth | 34.4% | 2.0% | -95.0% | -34.0% | -18.9% | 108.5% | 136.7% | 249.7% |
| EBIT margin | -126.4% | -33.1% | -1.4% | -24.3% | -122.1% | -163.4% | -59.7% | -124.7% |
| Interest income, net [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Interest expense | | | | | | 0.0 | | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Other income (expense), net | | | | | | 0.0 | | |
| Pre-tax income | -2.1 | -1.7 | -0.1 | -1.1 | -1.5 | -1.7 | -2.1 | -1.7 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | | | | 0.1% | |
| Net income | -2.1 | -1.8 | -0.1 | -1.1 | -1.5 | -1.7 | -2.1 | -1.7 |
| Net margin | -126.6% | -33.2% | -1.4% | -24.2% | -122.2% | -162.4% | -58.5% | -125.1% |
| |
| Basic EPS [+] | ($0.16) | ($0.14) | ($0.01) | ($0.09) | ($0.12) | ($0.14) | ($0.18) | ($0.15) |
| Growth | 27.4% | -3.2% | -95.4% | -38.9% | -22.9% | 76.8% | 103.4% | 195.7% |
| Diluted EPS [+] | ($0.16) | ($0.14) | ($0.01) | ($0.09) | ($0.12) | ($0.14) | ($0.18) | ($0.15) |
| Growth | 27.4% | -3.2% | -95.4% | -38.9% | -22.9% | 76.8% | 103.4% | 195.7% |
| |
| Shares outstanding (basic) [+] | 13.1 | 12.7 | 12.8 | 12.6 | 12.4 | 11.9 | 11.9 | 11.8 |
| Growth | 5.4% | 6.2% | 7.7% | 7.1% | 5.8% | 17.3% | 21.3% | 19.7% |
| Shares outstanding (diluted) [+] | 13.1 | 12.7 | 12.8 | 12.6 | 12.4 | 11.9 | 11.9 | 11.8 |
| Growth | 5.4% | 6.2% | 7.7% | 7.1% | 5.8% | 17.3% | 21.3% | 19.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|