Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

CelLynx Group, Inc. (CYNX)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsSep-30-12Sep-30-11Sep-30-10Sep-30-09Sep-30-08Jun-30-08Jun-30-07
   10-K10-K10-K10-K10-K10-K10-K
Revenues  2.11.80.10.00.00.00.0
            Revenue growth  14.9%1942.2%   -45.9% 
Cost of goods sold  0.61.64.10.00.00.00.0
Gross profit  1.50.2-4.00.00.00.00.0
            Gross margin  70.4%13.0%-4452.4%  100.0%111.5%
Selling, general and administrative   [+]0.61.64.0 4,397.1  
Research and development  0.0 0.1 308.9  
Other operating expenses    -4.0    
EBITDA   [+]0.9-1.3-4.0 -4,703.8  
            EBITDA margin  41.0%-73.5%-4444.0%  100.0%100.0%
Depreciation and amortization  0.00.00.0 2.3  
EBIT   [+]0.9-1.4-4.00.0-4,706.00.00.0
            EBIT margin  40.8%-73.9%-4452.4%  100.0%100.0%
Non-recurring items   [+]1.50.2    0.0
Interest expense, net   [+]0.20.10.2 928.2  
Other income (expense), net  0.30.40.5-4.0-1,024.3  
Pre-tax income  -0.6-1.3-3.6-4.0-6,658.5-1.0-0.1
Income taxes  0.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -0.6-1.3-3.6-4.0-6,658.5-1.0-0.1
            Net margin  -26.9%-71.8%-4047.5%  -4627.6%-263.6%
   
Basic EPS   [+]$0.00($0.01)($0.02)$0.00($0.16)($0.03)$0.00
Diluted EPS   [+]$0.00($0.01)($0.02)$0.00($0.16)($0.03)$0.00
   
Shares outstanding (basic)   [+]710.5185.2161.0125,095.040,407.537.636.5
Shares outstanding (diluted)   [+]710.5185.2161.0125,095.040,407.537.636.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy