Brainsway Ltd. (BWAY) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18
	20-F	20-F	20-F	20-F	6-K
Revenues	0.0	0.0	0.0	0.0	16.4
Revenue growth				-100.0%
Cost of goods sold	0.0	0.0	0.0	0.0	3.6
Gross profit	0.0	0.0	0.0	0.0	12.8
Gross margin					78.1%
Selling, general and administrative [+]					11.8
Sales and marketing					8.3
General and administrative	0.0	0.0	0.0	0.0	3.4
Research and development					6.2
Other operating expenses					-10.2
EBITDA [+]					5.6
EBITDA growth				-100.0%
EBITDA margin					34.0%
Depreciation and amortization					0.5
EBIT [+]	0.0	0.0	0.0	0.0	5.1
EBIT growth				-100.0%
EBIT margin					31.2%
Other income (expense), net					1.2
Pre-tax income	0.0	0.0	0.0	0.0	6.3
Income taxes	0.0	0.0	0.0	0.0	0.2
Tax rate					3.3%
Net income	0.0	0.0	0.0	0.0	0.0
Net margin					0.0%



EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.