Brainsway Ltd. (BWAY) [Rocket]

In millions, except per share items	Jun-30-23	Mar-31-23	Sep-30-22	Jun-30-22	Mar-31-22	Sep-30-21	Jun-30-21	Mar-31-21
	6-K	6-K	6-K	6-K	6-K	6-K	6-K	6-K
Revenues	7.8	6.6	5.2	8.0	8.0	8.1	7.0	6.1
Revenue growth	-2.2%	-16.9%	-35.9%	14.3%	30.2%	34.0%	45.3%	47.2%
Cost of goods sold	2.1	1.8	1.3	2.2	1.9	1.9	1.3	1.5
Gross profit	5.7	4.8	3.8	5.8	6.1	6.1	5.7	4.7
Gross margin	73.2%	73.0%	74.1%	72.6%	76.6%	76.1%	81.4%	76.1%
Selling, general and administrative [+]	5.2	6.7	6.5	6.1	6.0	5.6	5.6	4.5
Sales and marketing	4.0	4.9	4.8	4.6	4.1	4.0	4.2	3.1
General and administrative	1.2	1.8	1.7	1.5	1.9	1.5	1.4	1.4
Research and development	1.9	1.8	2.2	1.7	1.6	1.8	1.7	0.9
EBITDA [+]	-1.2	-3.6	-4.7	-1.9	-1.3	-1.1	-1.4	-0.7
EBITDA growth	-33.0%	166.7%	319.0%	34.2%	105.8%	2454.5%	-2102.9%	-79.5%
EBITDA margin	-15.9%	-53.9%	-91.1%	-23.2%	-16.8%	-13.9%	-19.7%	-10.6%
Depreciation and amortization	0.1	0.1	0.2	0.2	0.1	0.1	0.1	0.2
EBIT [+]	-1.3	-3.7	-4.9	-2.0	-1.5	-1.2	-1.5	-0.8
EBIT growth	-33.1%	147.4%	295.0%	32.7%	85.0%	110.4%	603.7%	-77.9%
EBIT margin	-17.2%	-55.4%	-94.2%	-25.1%	-18.6%	-15.3%	-21.6%	-13.1%
Other income (expense), net	-0.1	1.4	-0.1	-0.3	-0.3	-0.4	-0.3	-0.4
Pre-tax income	-1.5	-2.3	-5.0	-2.3	-1.8	-1.6	-1.8	-1.2
Income taxes	0.2	0.2	0.1	0.1	0.2	0.2	0.2	0.2
Tax rate
Net income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%



EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.