Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Gas detection devices | | | 8.2 | 8.8 | 9.2 | 8.9 | 9.6 | 6.9 |
| Environment controllers | | | | 0.7 | 0.6 | 0.7 | 0.8 | |
| Field Servers | | | 10.4 | 10.8 | 9.6 | 8.7 | 8.4 | 7.6 |
| Environmental controllers | | | 0.6 | | | 0.7 | | 1.0 |
| Total revenues | 22.1 | 19.8 | 19.2 | 20.3 | 19.3 | 18.3 | 18.8 | 15.5 |
| Revenue growth [+] | 11.7% | 3.1% | -5.6% | 5.1% | 5.4% | -2.2% | 20.8% | 7.9% |
| Gas detection devices | | | -7.6% | -3.8% | 2.9% | -7.1% | 38.6% | 5.4% |
| Environment controllers | | | | 20.5% | -24.6% | -7.7% | | |
| Field Servers | | | -3.7% | 12.8% | 10.5% | 4.0% | 9.6% | 10.7% |
| Environmental controllers | | | | | | | | 4.2% |
| Cost of goods sold | 9.0 | 8.0 | 8.2 | 8.2 | 8.4 | 7.6 | 8.3 | 6.3 |
| Gross profit | 13.1 | 11.8 | 11.0 | 12.1 | 10.9 | 10.7 | 10.4 | 9.2 |
| Gross margin | 59.3% | 59.5% | 57.5% | 59.7% | 56.6% | 58.4% | 55.7% | 59.2% |
| Selling, general and administrative [+] | 9.6 | 8.4 | 8.0 | 8.1 | 7.9 | 6.3 | 6.3 | 5.5 |
| Sales and marketing | 5.7 | 5.2 | 4.9 | 5.0 | 4.9 | 4.1 | 4.1 | 3.5 |
| General and administrative | 3.9 | 3.3 | 3.1 | 3.1 | 3.0 | 2.2 | 2.2 | 2.1 |
| Research and development | 3.2 | 3.1 | 3.0 | 2.4 | 2.3 | 2.2 | 2.2 | 2.2 |
| EBITDA [+] | 0.6 | 0.5 | 0.4 | 2.0 | 1.1 | 2.5 | 2.2 | 1.7 |
| EBITDA growth | 12.1% | 21.1% | -79.5% | 84.3% | -55.3% | 10.2% | 30.4% | 24.7% |
| EBITDA margin | 2.6% | 2.6% | 2.2% | 10.0% | 5.7% | 13.5% | 12.0% | 11.1% |
| Depreciation | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| EBITA | 0.4 | 0.4 | 0.3 | 1.8 | 0.9 | 2.3 | 2.0 | 1.5 |
| EBITA margin | 1.7% | 1.9% | 1.4% | 9.0% | 4.5% | 12.4% | 10.7% | 9.7% |
| Amortization of intangibles | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 |
| EBIT [+] | 0.3 | 0.2 | 0.1 | 1.6 | 0.8 | 2.2 | 2.0 | 1.4 |
| EBIT growth | 42.4% | 221.0% | -95.4% | 113.6% | -65.5% | 13.5% | 36.1% | 25.7% |
| EBIT margin | 1.6% | 1.2% | 0.4% | 8.0% | 4.0% | 12.1% | 10.4% | 9.3% |
| Non-recurring items [+] | | 0.6 | | | | | | |
| Unusual expense | | 0.6 | | | | | | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax income | 0.3 | -0.3 | 0.1 | 1.6 | 0.8 | 2.2 | 2.0 | 1.4 |
| Income taxes | 0.2 | 0.0 | 0.2 | 0.7 | 0.5 | 0.9 | 0.8 | 0.6 |
| Tax rate | 50.7% | | 220.1% | 45.7% | 59.3% | 39.1% | 38.8% | 39.6% |
| Net income | 0.2 | -0.4 | -0.1 | 0.9 | 0.3 | 1.4 | 1.2 | 0.9 |
| Net margin | 0.8% | -1.9% | -0.5% | 4.4% | 1.6% | 7.4% | 6.4% | 5.6% |
| |
| Basic EPS [+] | $0.02 | ($0.04) | ($0.01) | $0.09 | $0.03 | $0.13 | $0.12 | $0.09 |
| Growth | -144.9% | 313.7% | -110.2% | 184.6% | -77.0% | 11.2% | 37.2% | 48.1% |
| Diluted EPS [+] | $0.02 | ($0.04) | ($0.01) | $0.09 | $0.03 | $0.13 | $0.12 | $0.09 |
| Growth | -142.7% | 313.7% | -110.3% | 185.7% | -77.1% | 13.0% | 37.1% | 46.2% |
| |
| Dividends per share [+] | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.01 | |
| Growth | 0.1% | 0.0% | 0.0% | -0.1% | 0.0% | 297.2% | | |
| |
| Shares outstanding (basic) [+] | 10.2 | 10.2 | 10.1 | 10.1 | 10.1 | 10.1 | 9.9 | 9.9 |
| Growth | 0.2% | 0.4% | 0.1% | 0.3% | 0.1% | 1.7% | 0.3% | -13.1% |
| Shares outstanding (diluted) [+] | 10.7 | 10.2 | 10.1 | 10.2 | 10.2 | 10.2 | 10.1 | 10.1 |
| Growth | 5.2% | 0.4% | -0.3% | -0.1% | 0.4% | 0.1% | 0.4% | -11.9% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|