SSR MINING INC. (SSRI) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18
	10-K/A	10-K/A	10-K/A	10-K	Source
Total revenues	1,148.0	1,474.2	853.1	606.9	0.0
Revenue growth	-22.1%	72.8%	40.6%
Cost of goods sold	700.5	702.5	480.4	349.6	0.0
Gross profit	447.5	771.7	372.7	257.2	0.0
Gross margin	39.0%	52.3%	43.7%	42.4%
Selling, general and administrative [+]	71.7	56.6	33.6	31.1
General and administrative	71.7	56.6	33.6	31.1	0.0
Equity in earnings	-0.3	-3.0	-1.4
Other operating expenses	4.1	22.5	41.6	22.1
EBITDA [+]	371.4	689.7	296.1	204.0
EBITDA growth	-46.2%	132.9%	45.1%
EBITDA margin	32.3%	46.8%	34.7%	33.6%
Depreciation and amortization	181.4	228.0	109.3	85.6
EBIT [+]	189.9	461.7	186.8	118.4	0.0
EBIT growth	-58.9%	147.1%	57.8%
EBIT margin	16.5%	31.3%	21.9%	19.5%
Non-recurring items [+]		20.3
Asset impairment		20.3
Interest expense	19.1	19.1	13.9	12.8
Interest expense	19.1	19.1	13.9	12.8
Other income (expense), net [+]	70.0	-7.6	28.8	31.0
Gain (loss) on debt retirement				-3.0
Gain (loss) on foreign currency transactions	-32.5	3.6	-3.7	-5.1
Other	20.3	-14.1	31.1	39.2	-9.1
Pre-tax income	240.8	414.8	201.8	136.7	0.0
Income taxes	30.1	-14.1	43.2	35.4	0.0
Tax rate	12.5%		21.4%	25.9%
Minority interest	16.3	57.8	5.6	-1.6
Net income	194.1	368.1	151.5	102.8	0.0
Net margin	16.9%	25.0%	17.8%	16.9%

Basic EPS [+]	$0.87	$1.61	$0.93	$0.76
Growth	-45.9%	74.2%	22.0%
Diluted EPS [+]	$0.87	$1.61	$0.93	$0.76
Growth	-45.9%	74.2%	22.0%

Shares outstanding (basic) [+]	222.5	228.2	163.7	135.4
Growth	-2.5%	39.4%	20.9%
Shares outstanding (diluted) [+]	222.5	228.2	163.7	135.4
Growth	-2.5%	39.4%	20.9%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.