Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Bionano Genomics, Inc. (BNGO)

Income Statement Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16
   10-K10-K10-K10-K10-K10-KS-1/A
Revenues:  
    Research and development        11.4
    Product revenue        6.2
    Other        0.6
Total revenues   [+]27.818.08.510.112.09.518.2
            Revenue growth  54.6%111.5%-16.1%-15.6%26.3%-47.8% 
Cost of goods sold   [+]21.914.15.76.88.76.03.6
Gross profit  5.93.92.83.43.33.514.6
            Gross margin  21.4%21.5%32.6%33.2%27.4%36.6%80.4%
Selling, general and administrative  88.658.531.120.214.214.113.0
Research and development  49.022.510.39.19.512.0 
Other operating expenses        22.9
EBITDA   [+]-122.1-73.8-37.1-24.7-19.1-21.1-20.1
            EBITDA margin  -439.1%-410.2%-436.0%-244.3%-159.1%-222.1%-110.0%
Depreciation  3.82.01.41.11.31.51.1
EBITA  -125.9-75.7-38.5-25.9-20.4-22.6-21.2
            EBITA margin  -452.8%-421.0%-452.2%-255.4%-170.1%-237.9%-116.2%
Amortization of intangibles  5.81.40.1    
EBIT   [+]-131.7-77.1-38.6-25.9-20.4-22.6-21.2
            EBIT margin  -473.7%-428.8%-453.4%-255.4%-170.1%-237.9%-116.2%
Non-recurring items   [+]     0.6 
Interest expense, net   [+]-1.20.52.52.31.40.60.5
Other income (expense), net   [+]-0.2-0.50.0-1.63.30.52.8
Pre-tax income  -130.7-78.2-41.1-29.8-18.5-23.3-18.8
Income taxes  1.9-5.70.00.00.00.00.0
            Tax rate   7.3%    0.1%
Net income  -132.6-72.4-41.1-29.8-18.5-23.40.0
            Net margin  -476.9%-402.8%-483.4%-294.3%-154.1%-245.8%0.0%
   
Basic EPS   [+]($0.46)($0.26)($0.39)($1.99)($2.61)($8.65)$0.00
Diluted EPS   [+]($0.46)($0.26)($0.39)($1.99)($2.61)($8.65)$0.00
   
Shares outstanding (basic)   [+]289.2276.8104.315.07.12.760.3
Shares outstanding (diluted)   [+]289.2276.8104.315.07.12.760.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy