| In millions, except per share items | Jan-03-21 | Dec-29-19 | Dec-30-18 | Dec-31-17 | Jan-01-17 | Jan-03-16 |
| | Source | Source | Source | Source | Source | 6-K |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 346.1 |
| Depreciation and amortization | | | | | | 125.0 |
| Deferred taxes | -5.7 | 3.0 | 2.1 | -5.4 | -1.7 | 3.2 |
| Change in working capital [+] | | | | | | -85.3 |
| Accounts receivable | | | | | | -84.2 |
| Inventories | | | | | | 64.0 |
| Other | | | | | | -65.1 |
| Other operating activities | | | | | | -4.6 |
| Cash from operations | -5.7 | 3.0 | 2.1 | -5.4 | -1.7 | 384.3 |
| |
| Capital expenditures [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -224.3 |
| Purchases of property and equipment | | | | | | -224.3 |
| Sales of property and equipment | 0.8 | 5.8 | 15.6 | 0.5 | 0.8 | |
| Acquisitions | | | | | | -103.8 |
| Other cash from investing | | | | | | -1.2 |
| Cash from investing | 0.8 | 5.8 | 15.6 | 0.5 | 0.8 | -329.3 |
| |
| Cash dividends paid | | | | | | -79.7 |
| Issuance of common stock, net | | | | | | 15.7 |
| Other cash from financing | 400.0 | | | | | -24.0 |
| Cash from financing | 400.0 | 0.0 | 0.0 | 0.0 | 0.0 | -88.0 |
| |
| Free cash flow | -5.7 | 3.0 | 2.1 | -5.4 | -1.7 | 160.0 |
| Per share (diluted) | | $0.01 | | | ($0.01) | $0.66 |