GREEN BANKSHARES, INC. (GRNB) [Rocket]

In millions, except per share items	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08	Dec-31-07	Dec-31-06	Dec-31-05	Dec-31-04
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Interest income:
Interest income on loans		113.7	129.2	155.6
		120.9	138.5	170.5	176.6	117.4	87.2
Interest expense:
Interest on deposits		28.4	45.8	58.1
		37.3	57.9	75.5	82.0	45.4	28.4	-0.5
Net interest income		83.6	80.5	95.0	94.7	72.0	58.8	-0.5
Provision for loan losses		71.1	50.2	52.8	14.5	5.5	6.4
Net interest income after provision for loan losses		12.5	30.3	42.2	80.2	66.5	52.4
Deposit and loan fees		24.2	23.7	23.2	19.2	13.2
Other non-interest income		8.4	7.8	10.4
Total non-interest income		32.5	31.6	33.6	27.6	20.7	14.8
Non-interest expenses		110.8	229.6	85.8	98.3	77.2	51.7
Asset impairment		-0.6	-1.7
Pre-tax income		-65.8	-167.7	-10.0	38.5	34.5	22.8	4.1
Income taxes		14.9	-17.0	-4.6	14.1	13.2	8.7	-0.5
Tax rate			10.2%	46.4%	36.7%	38.3%	38.0%
Net income		-0.1	-0.2	0.0	24.4	21.3	14.2	12.0
Net margin		-0.2%	-0.3%	0.0%	22.6%	24.4%	21.1%	-3401.7%

Basic EPS		($6.54)	($11.91)	($0.42)	$2.07	$2.17	$1.73
Diluted EPS		($6.54)	($11.91)	($0.42)	$2.07	$2.14	$1.71

Shares outstanding (basic)		0.0	0.0	0.0	11.8	9.8	8.2
Shares outstanding (diluted)		0.0	0.0	0.0	11.8	9.9	8.3

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.