Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Equity in earnings | | | | | | 15.3 | 12.9 | 12.4 |
Pre-tax income before non-recurring items | 902.2 | 859.5 | 509.0 | 451.2 | 441.9 | 502.5 | 343.0 | 274.9 |
Non-recurring items | 1.5 | | | | | | 12.1 | 69.4 |
Pre-tax income | 900.7 | 859.5 | 509.0 | 451.2 | 441.9 | 502.5 | 330.8 | 205.5 |
Income taxes | -20.9 | -20.3 | -13.8 | -11.3 | -9.2 | 3.6 | -15.8 | -11.1 |
Tax rate | | | | | | 0.7% | | |
Net income | 921.2 | 877.8 | 517.6 | 451.1 | 447.1 | 514.2 | 397.1 | 209.5 |
Net margin | 47.9% | 55.6% | 38.2% | 34.5% | 37.4% | 46.5% | 40.0% | 26.8% |
|
Basic EPS | $6.87 | $6.58 | $4.00 | $3.52 | $3.55 | $4.08 | $3.17 | $1.75 |
Diluted EPS | $6.50 | $6.27 | $3.99 | $3.31 | $3.36 | $3.83 | $3.15 | $1.65 |
|
Shares outstanding (basic) | 134.1 | 133.4 | 129.5 | 128.2 | 126.1 | 126.0 | 125.1 | 119.8 |
Shares outstanding (diluted) | 141.7 | 140.0 | 129.6 | 136.4 | 133.2 | 134.2 | 125.9 | 126.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|