Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

NIDEC CORP (NJ)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsMar-31-16Mar-31-15Mar-31-14Mar-31-13Mar-31-12Mar-31-11
   20-F20-F20-F20-F20-F20-F
Cash flows from operating activities:        
    Consolidated net income  92,86378,08858,777   
    Adjustments to reconcile net income to net cash from operating activities:        
        Depreciation  55,29845,08739,49734,93531,51132,981
        Amortization  9,4388,3176,8144,7852,8192,729
        Gain from marketable securities, net  -946-70-24587200238
        Loss (gain) on sales, disposal or impairment of property, plant and equipment  23-27553410,300  
        Deferred income taxes  2,0366,5239,146-12,05512,835-4,496
        Equity in net loss (income) of affiliated companies  -1-2925-13 -6
        Foreign currency adjustments  -141,634-3,4981,7442365,523
        Accrual for pension and severance costs, net payments  1511,583-4,240   
        Changes in operating assets and liabilities:        
            Increase in notes and accounts receivable  -5,163-20,109-19,95753,221-14,8193,995
            Increase in inventories  -6,722-29,565-10,07014,090-257-15,856
            Increase (decrease) in notes and accounts payable  -6,89710,05414,299-1,257-8,061-3,058
            Increase (decrease) in accrued income taxes  -3912203,899-7,263-2,259-124
            Other  7,935-9,583-7,7629,286  
        Net cash provided by operating activities  147,61091,87587,219110,28656,71283,084
   
Cash flows from investing activities:        
    Additions to property, plant and equipment  -81,918-58,042-40,297-61,368-41,446-55,010
    Proceeds from sales of property, plant and equipment  1,4373,1102,6011,0362,725960
    Purchases of marketable securities  -507-6-309-147-213-12
    Proceeds from sales or redemption of marketable securities  1,319681,05969241472
    Acquisitions of business, net of cash acquired  -9,665-27,343-23,350-79,8845,201-51,594
    Proceeds from sales of business, net of cash divested   3,381210332  
    Other  -5,981-2,398-3,0924,605-7,403-1,358
        Net cash used in investing activities  -95,315-81,230-63,178-133,854-19,918-106,942
   
Cash flows from financing activities:        
    (Decrease) increase in short-term borrowings  32,41229,592-11,821-52,19926,060-63,205
    Proceeds from issuance of long-term debt  37,9037830,00071,307 100,778
    Repayments of long-term debt  -26,210-30,104-34,323-12,392 -2,016
    Proceeds from issuance of corporate bonds    50,000100,000  
    Redemption of corporate bonds    -4,250   
    Purchases of treasury stock  -12,133-2,159-2,838-31,277-10,155-11,226
    Payments for additional investments in subsidiaries  -191-292-217-92-454-7,827
    Dividends paid to shareholders of Nidec Corporation  -23,690-15,859-11,425-12,125-12,399-11,143
    Other  -316-764-1,655-684-1,19358
        Net cash provided by (used in) financing activities  7,775-19,50813,47161,117-8143,764
   
Effect of exchange rate changes on cash and cash equivalents  -24,03031,02516,80825,581-11-8,894
    Net increase in cash and cash equivalents  36,04022,16254,32063,13035,969-28,988
Cash and cash equivalents at beginning of year  269,902247,740193,420   
Cash and cash equivalents at end of year  305,942269,902247,740193,420  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy