Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

DAYSTAR TECHNOLOGIES INC (DSTI)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-11Jul-01-11Dec-31-10Jul-01-10Dec-31-09Jul-01-09Dec-31-08Jul-01-08
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues   [+]3.90.66.60.614.70.617.70.6
            Revenue growth  -41.3%0.0%-55.3%0.0%-16.6%0.0%29363.7% 
Cost of goods sold  1.361.85.560.514.755.017.740.3
Gross profit  2.6-61.21.1-59.90.0-54.40.0-39.6
            Gross margin  67.4%-9888.4%16.3%-9684.5%0.0%-8792.1%0.0%-6408.7%
Selling, general and administrative  2.237.35.635.16.129.58.923.4
EBITDA   [+]-0.5-107.5-20.6-105.5-21.8-98.0-22.2-78.9
            EBITDA margin  -12.5%-17378.7%-311.9%-17055.1%-147.9%-15837.4%-125.6%-12757.1%
Depreciation and amortization  1.515.62.214.13.511.93.28.4
EBIT   [+]-2.0-123.0-22.7-119.6-25.3-109.9-25.4-87.3
            EBIT margin  -50.7%-19893.2%-344.6%-19330.2%-171.9%-17764.1%-143.9%-14112.4%
Non-recurring items  0.713.89.813.0 3.3 3.3
Interest expense  0.73.80.53.10.22.50.02.3
Other income (expense), net   [+]0.0-2.84.9-4.30.53.8-0.86.1
Pre-tax income  -3.4-143.4-28.1-139.9-25.0-111.9-26.3-86.8
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -3.4-143.4-28.1-139.9-25.0-111.9-26.3-86.8
            Net margin  -88.9%-23181.2%-425.9%-22624.7%-169.9%-18084.6%-148.9%-14036.3%
   
Basic EPS   [+]($0.39) ($6.38) ($6.72) ($0.79) 
Diluted EPS   [+]($0.39) ($6.38) ($6.72) ($0.79) 
   
Shares outstanding (basic)   [+]8.9 4.4 3.7 33.2 
Shares outstanding (diluted)   [+]8.9 4.4 3.7 33.2 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy