Warner Bros. Discovery, Inc. (DISCA) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Revenues	12,191	10,671	11,144	10,553	6,873	10,999	6,394	6,265
Revenues growth	14.2%	-4.2%	5.6%	53.5%	-37.5%	72.0%	2.1%	13.2%
Costs and expenses:
Selling, general and administrative	4,016	2,722	2,788	2,620	1,768	1,690	1,669	1,692
Depreciation and amortization	1,582	1,359	1,347	1,398	330	322	330	329
Restructuring	32	91	26	750	75
Impairments and loss on dispositions	32	215	181	750	1,402	58	50	90
Total costs and expenses	10,179	8,156	8,135	8,619	6,160	8,941	4,409	8,439
Operating loss	2,012	2,515	3,009	1,934	713	2,058	1,985	2,061
Operating margin	16.5%	23.6%	27.0%	18.3%	10.4%	18.7%	31.0%	32.9%
Interest expense, net	-633.0	-648.0	-677.0	-729.0	-475.0	-353.0	-642.0	-328.0
Loss on extinguishment of debt	-10	-76	-28		-54
Loss from equity investees, net	-18	-105	-2	-63	-211	-38	1	23
Other income (expense), net	82	42	-8	-120	-110	4	-97	-9
Loss before income taxes	1,433	1,728	2,294	1,022	-137	1,671	1,559	1,747
Income tax benefit	-236.0	-373.0	-81.0	-341.0	-176.0	-453.0	-511.0	-610.0
Net loss	1,197	1,355	2,213	681	-313	1,218	1,048	1,137
Net income attributable to noncontrolling interests	-138	-124	-128	-67		-1	-1	-2

Net income attributable to redeemable noncontrolling interests
Net loss available to Warner Bros. Discovery, Inc.	1,006	1,219	2,069	594	-337	1,194	1,034	1,139

Net loss per share allocated to Warner Bros. Discovery, Inc. Series A common stockholders:
Basic (in dollars per share)	$1.55	$1.82	$2.90	$0.86	($0.59)	$1.97	$1.59
Diluted (in dollars per share)	$1.55	$1.82	$2.90	$0.86	($0.59)	$1.97	$1.59

Weighted average shares outstanding:
Basic (in shares)	503	505	529	498	384	401	432	454
Diluted (in shares)	664	672	711	688	576	610	656	687