Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-27-09 | Dec-28-08 | Dec-30-07 | Dec-31-06 | Dec-25-05 | Dec-26-04 | Dec-28-03 | Dec-29-02 |
| | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K | 10-K |
| Revenues | 188.9 | 179.3 | 169.7 | 152.3 | 140.8 | 137.4 | 125.0 | 119.6 |
| Revenue growth | 5.3% | 5.6% | 11.5% | 8.2% | 2.4% | 9.9% | 4.5% | 5.9% |
| Cost of goods sold | 110.9 | 108.0 | 102.7 | 90.6 | 83.8 | 82.2 | 78.4 | 32.6 |
| Gross profit | 78.0 | 71.3 | 67.0 | 61.7 | 57.0 | 55.2 | 46.6 | 87.0 |
| Gross margin | 41.3% | 39.8% | 39.5% | 40.5% | 40.5% | 40.2% | 37.3% | 72.8% |
| Selling, general and administrative [+] | 18.8 | 17.9 | 16.2 | 23.4 | 15.8 | 11.4 | 10.3 | 9.6 |
| General and administrative | 18.8 | 17.9 | 16.2 | 23.4 | 15.8 | 11.4 | 10.3 | 9.6 |
| Other operating expenses | 58.6 | 53.2 | 49.0 | 44.6 | 42.4 | 39.0 | 40.3 | 73.1 |
| EBITDA [+] | 10.5 | 9.9 | 10.6 | 1.9 | 6.4 | 12.1 | 3.0 | 10.8 |
| EBITDA growth | 6.4% | -7.1% | 462.4% | -70.7% | -46.7% | 302.2% | -72.2% | -320.4% |
| EBITDA margin | 5.6% | 5.5% | 6.3% | 1.2% | 4.6% | 8.8% | 2.4% | 9.1% |
| Depreciation and amortization | 9.9 | 9.7 | 8.8 | 8.2 | 7.8 | 7.3 | 7.0 | 6.5 |
| EBIT [+] | 0.6 | 0.2 | 1.8 | -6.3 | -1.3 | 4.8 | -4.0 | 4.3 |
| EBIT growth | 175.9% | -88.1% | -128.2% | 378.2% | -127.8% | -219.5% | -192.8% | -137.6% |
| EBIT margin | 0.3% | 0.1% | 1.1% | -4.2% | -0.9% | 3.5% | -3.2% | 3.6% |
| Interest expense, net [+] | | 0.1 | 0.3 | 0.5 | -0.4 | -0.2 | 0.0 | 0.0 |
| Interest expense | | 0.1 | 0.3 | 0.5 | | | 0.1 | 0.1 |
| Interest income | | | | | 0.4 | 0.2 | 0.1 | 0.1 |
| Other income (expense), net | -0.1 | | 0.6 | 1.0 | | | | |
| Pre-tax income | 0.5 | 0.1 | 2.1 | -5.8 | -0.9 | 4.9 | -4.0 | 4.3 |
| Income taxes | 0.1 | 0.0 | 0.9 | -2.4 | -0.7 | 1.9 | -1.6 | 1.7 |
| Tax rate | 14.0% | | 43.0% | 40.8% | 74.1% | 38.2% | 39.3% | 39.8% |
| Net income | 0.4 | 0.1 | 1.2 | -3.5 | -0.2 | 3.0 | -2.4 | 2.6 |
| Net margin | 0.2% | 0.0% | 0.7% | -2.3% | -0.2% | 2.2% | -1.9% | 2.2% |
| |
| Basic EPS [+] | $0.04 | $0.01 | $0.12 | ($0.36) | ($0.02) | $0.33 | ($0.27) | $9,137.00 |
| Growth | 364.7% | -93.0% | -133.3% | 1384.1% | -107.3% | -224.8% | -100.0% | -202.4% |
| Diluted EPS [+] | $0.04 | $0.01 | $0.12 | ($0.36) | ($0.02) | $0.32 | ($0.27) | $0.29 |
| Growth | 364.0% | -93.0% | -133.1% | 1384.1% | -107.5% | -221.4% | -193.6% | -100.0% |
| |
| Shares outstanding (basic) [+] | 10.0 | 10.0 | 9.9 | 9.6 | 9.4 | 9.1 | 9.1 | 0.0 |
| Growth | 0.4% | 0.6% | 3.1% | 2.3% | 2.7% | 0.5% | 3221409.9% | -64.2% |
| Shares outstanding (diluted) [+] | 10.1 | 10.0 | 10.0 | 9.6 | 9.4 | 9.4 | 9.1 | 9.0 |
| Growth | 0.6% | 0.4% | 3.9% | 2.3% | -0.1% | 3.2% | 0.5% | 1148407.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|