Cyclone Uranium Corp (FWGO) [Rocket]

In millions, except per share items	Jan-31-14	Jan-31-13	Jan-31-12	Jan-31-11	Jan-31-10	Jan-31-09	Jan-01-09	Jan-01-08
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cost of goods sold	0.0	0.0	0.0	0.3	0.5	0.1	0.1	0.2
Gross profit	0.0	0.0	0.0	-0.3	-0.5	-0.1	-0.1	-0.2
Selling, general and administrative [+]	0.3	0.5	0.3	0.2	0.4	0.2	0.2	0.7
General and administrative	0.3	0.5	0.3	0.2	0.4	0.2	0.2	0.7
Other operating expenses [+]	0.2	0.2	0.1
Exploration expenses	0.2	0.2	0.1
EBIT [+]	-0.5	-0.8	-0.5	-0.5	-0.9	-0.3	-0.3	-0.8
EBIT growth	-35.7%	60.5%	-7.7%	-41.2%	178.0%		-61.8%
Non-recurring items [+]		0.3
Asset impairment		0.3
Interest expense, net [+]	0.1	0.2	0.0	0.0	0.0	0.0	0.0	0.0
Interest expense	0.1	0.2		0.0	0.0	0.0	0.0	0.0
Interest income			0.0	0.0	0.0	0.0	0.0	0.0
Other income (expense), net	-0.1	0.0	0.0		0.0			1.6
Pre-tax income	-0.7	-1.3	-0.5	-0.5	-0.9	-0.3	-0.3	0.8
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	50.9%
Net income	0.0	0.0	-0.5	-0.5	-0.9	-0.3	-0.3	0.4

Basic EPS [+]	$0.00	$0.00	($0.01)	($0.01)	($0.01)	$0.00
Growth		-100.0%	-9.5%	-43.2%	173.0%
Diluted EPS [+]	$0.00	$0.00	($0.01)	($0.01)	($0.01)	$0.00
Growth		-100.0%	-9.5%	-43.2%	173.0%

Shares outstanding (basic) [+]	146.8	134.3	82.2	78.7	73.0	72.9
Growth	9.3%	63.4%	4.4%	7.7%	0.2%
Shares outstanding (diluted) [+]	146.8	134.3	82.2	78.7	73.0	72.9
Growth	9.3%	63.4%	4.4%	7.7%	0.2%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.