Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

COUNTERPATH CORP (CPAH)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-30-20Apr-30-19Apr-30-18Apr-30-17Apr-30-16Apr-30-15Apr-30-14Apr-30-13
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    North America  8.46.8 6.2 7.7  
    EMEA  2.42.5 2.8 2.5  
    Asia Pacific  0.81.0 1.0 1.3  
    Latin America  0.50.4 0.6 0.5  
Total revenues   [+]12.110.812.410.711.112.011.715.2
            Revenue growth   [+]12.4%-13.1%15.9%-3.6%-7.7%2.7%-23.3%8.2%
Cost of goods sold  2.12.21.61.71.72.22.22.3
Gross profit  10.08.510.89.09.49.89.513.0
            Gross margin  82.4%79.3%86.8%83.8%85.0%81.5%80.9%85.1%
Selling, general and administrative   [+]6.48.28.07.17.59.59.18.9
Research and development  4.45.55.54.84.75.75.55.5
EBITDA   [+]-0.7-5.1-2.7-2.8-2.6-5.1-5.0-1.3
            EBITDA margin  -6.0%-47.0%-21.6%-26.6%-23.8%-42.8%-42.5%-8.3%
Depreciation  0.10.10.10.10.20.20.20.1
EBITA  -0.8-5.2-2.8-3.0-2.8-5.3-5.2-1.4
            EBITA margin  -6.6%-47.9%-22.5%-27.6%-25.6%-44.5%-44.5%-9.3%
Amortization of intangibles  0.00.00.00.0   0.0
EBIT   [+]-0.8-5.2-2.8-3.0-2.8-5.3-5.2-1.5
            EBIT margin  -6.6%-48.0%-22.6%-27.6%-25.6%-44.5%-44.5%-9.6%
Interest expense, net   [+]0.30.10.00.00.00.0-0.1-0.1
Other income (expense), net   [+]0.00.3-0.40.50.10.9-0.81.8
Pre-tax income  -1.1-5.0-3.2-2.5-2.7-4.4-5.90.5
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0% 0.0%
Net income  -1.1-5.0-3.2-2.5-2.7-4.4-5.90.5
            Net margin  -9.1%-46.6%-26.0%-23.0%-24.3%-37.0%-50.6%3.1%
   
Basic EPS   [+]($0.18)($0.84)($0.59) ($0.61)($1.05)($0.14)$0.01
Diluted EPS   [+]($0.18)($0.84)($0.59)($0.52)($0.61)($1.05)($0.14)$0.01
   
Shares outstanding (basic)   [+]6.05.95.5 4.44.242.141.5
Shares outstanding (diluted)   [+]6.05.95.54.74.44.242.141.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy